20 Beechwood Ave #A-2 Watertown — Photo 1 of 19
$759,000
Investment Analysis — 20 Beechwood Ave #A-2
Watertown, MA 02472
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02472 carries an estimated $3,210/mo in gross rent — about a 2.46% cap rate and $18,685/yr in estimated NOI at the $759,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,050
Style
Condominium
Built
1930
Discover refined urban living at 20 Beechwood Ave Unit A in Watertown. This second-floor condominium, in the prime east end neighborhood, was completely renovated in 2019 and offers a unique blend of classic charm and modern convenience. If you are looking for a move-in condition condo with a quality renovation in a top location, look no further. The residence provides two large bedrooms & two full baths including a master suite with oversized shower and walk-in closet. Custom fully applianced kitchen offering white cabinetry, center island with granite counters and SS appliances. Gleaming hardwood floors, new electric, heat, windows, roof & central air. Laundry is in unit. Exclusive garage parking with 2 additional spaces. Private sun porch off kitchen-perfect for outdoor dining or unwinding. There is also an exclusive enclosed heated front facing sun porch perfect for home office. Newer tankless hot water with ample basement storage. Convenient to the Charles River and its bike path to the city. Short walk to Arsenal Yards and easy access to all public transportation including the Mass Pike, Int95, Storrow & Memorial Dr. & Only 6 miles to downtown Boston. Buyer to assume solar lease. Welcome to Watertown!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl SecondKitchen
Lvl SecondMaster Bedroom
Lvl SecondBedroom 2
Lvl SecondBathroom 1
Lvl SecondBathroom 2
Lvl SecondListing Agent: Mark Messina
Listing Office: Realty Executives
MLS® Number: 73568247
