Active
38 Days on market
20 Bellair St Lynn — Photo 1 of 16

20 Bellair St Lynn — Photo 1 of 16

Recent Drop: $8,900

$1,258,900
$1,250,000

$1,250,000

Investment Analysis — 20 Bellair St

Lynn, MA 01902 — East Lynn

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-unit multi-family in 01902 carries an estimated $6,160/mo in gross rent — about a 3.69% cap rate and $46,180/yr in estimated NOI at the $1,250,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

6

Baths

5

SqFt

2,660

Style

2 Family - 2 Units Side by Side

Built

2026

Exceptional opportunity for both owner-occupants and investors! This ground-up new construction multifamily has been built entirely from the foundation to the roof, and everything in between, delivering the quality, efficiency, and peace of mind that only brand-new construction can offer. The property will be delivered completely vacant, giving its next owner the rare flexibility to choose their own tenants, establish market rents, or live in one unit while generating rental income from the other.Offering a total gross living area of 3,346 sq. ft. of thoughtfully designed living space, this property features 6 bedrooms, 4 full bathrooms, and 2 half bathrooms across two beautifully finished units. Each unit consists of 1,330 sq. ft., 3 bedrooms, 3 bathrooms and showcases hardwood flooring, designer kitchens with stainless steel appliances, energy-efficient heating and cooling systems, and contemporary finishes throughout. Additional highlights include covered porches, a fenced backyard, a 1-car garage, and 4 assigned off-street parking spaces. Whether you’re searching for a high-quality owner-occupied multifamily to help offset your mortgage or a turnkey investment property with low maintenance and strong rental potential, this brand-new construction offers exceptional versatility in one of East Lynn’s most convenient locations, close to shopping, restaurants, public transportation, and major commuter routes.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,258,900
Annual Taxes$9,999

Parking

Garage1
Off-Street5

Interior Specifications

Total Rooms12
FireplacesNone
FlooringHardwood, Stone / Slate, Wood, Stone/Ceramic Tile, Tile
BasementNone

Climate & Utilities

HeatingDuctless
CoolingDuctless
WaterPublic, Individual Meter
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofRubber
FoundationConcrete Perimeter
ZoningR2

Property & Lot

Acres0.24
SqFt Lot10,283
Lot FeaturesCorner Lot

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator

Neighborhood

Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf

Geography

Property History

Price Drop
$1,250,000

Was $1,253,900

Aug 29, 2026

MLS® 73559844

Price Drop
$1,253,900

Was $1,258,900

Aug 24, 2026

MLS® 73559844

Listed
$1,258,900

Aug 5, 2026

MLS® 73559844

Listing Provided By

Listing Agent: Jarvid Cortes

Listing Office: Keller Williams Realty Evolution

MLS® Number: 73559844