20 Billingsgate Ave Eastham — Photo 1 of 40
$2,000,000
Investment Analysis — 20 Billingsgate Ave
Eastham, MA 02642
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 3-bedroom in 02642 carries an estimated $3,110/mo in gross rent — about a 0.75% cap rate and $14,904/yr in estimated NOI at the $2,000,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,988
Style
Single Family
Built
1968
Currently under construction and set to be ready in October 2026, this fully remodeled 3-bedroom, 2-bath Cape is located in the desirable Target View Association with deeded beach rights and easy access to Cape Cod Bay. Thoughtfully designed with modern finishes and quality systems throughout, the home features central AC, gas heat, and a Navien hot water system. The main level offers an open layout with hardwood floors, oversized windows, a quartz kitchen, gas fireplace, and a first-floor primary bedroom. Upstairs are two generously sized bedrooms and a full bath, each with its own mini-split. Exterior highlights include a board-and-batten façade, a spacious screened porch for summer dining, a large deck, and an outdoor shower. Set on nearly an acre, the property also includes an oversized insulated two-car garage and a whole-house generator. A 4-bedroom septic may allow future expansion (buyers to verify). Virtually altered photos.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Tankless Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Wine Refrigerator
Neighborhood
Shopping • Walk/Jog Trails • Medical Facility • Bike Path • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstCeiling Fan(s), Beamed Ceilings, Closet, Flooring - Hardwood, Window(s) - Bay/Bow/Box, French Doors, Recessed Lighting, Remodeled
Dining Room
Lvl Main,FirstCeiling Fan(s), Flooring - Hardwood
Kitchen
Lvl Main,FirstFlooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid, Kitchen Island, Recessed Lighting, Remodeled, Wine Chiller, Gas Stove, Crown Molding
Master Bedroom
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl FirstBedroom 3
Lvl SecondCeiling Fan(s), Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main,FirstBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$2,000,000
Was $1,950,000
Sep 3, 2026
MLS® 73512907
$1,950,000
May 5, 2026
MLS® 73512907
$2,200,000
Mar 9, 2026
MLS® 73457526
$2,200,000
Nov 24, 2025
MLS® 73457526
Listing Agent: Barbara Francke
Listing Office: Kinlin Grover Compass
MLS® Number: 73512907
