
20 Hunting St Cambridge — Photo 1 of 42
$1,950,000
Investment Analysis — 20 Hunting St
Cambridge, MA 02141
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-unit multi-family in 02141 carries an estimated $11,400/mo in gross rent — about a 4.78% cap rate and $93,157/yr in estimated NOI at the $1,950,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3
SqFt
3,186
Style
3 Family
Built
1903
A rare value add opportunity in one of Cambridge’s most sought-after rental markets. This three-family property offers significant upside for investors, developers, or owner-occupants looking to build sweat equity. The first and second floor units are renovation opportunities to modernize the interiors, improve rental income, and add long term value. The additional living room may also offer the potential to create a third bedroom! Located in the Wellington-Harrington neighborhood near Kendall Square the property provides convenient access to MIT, major employers, public transportation, and Boston. Neighborhood favorite 1369 Coffee House is nearby, along with the restaurants, shops, and entertainment found throughout Cambridge Street and Union Square. Easy access to the Green Line, Red Line, Route 28, I-93, and downtown Boston further strengthens the property’s appeal to future tenants and owner-occupants. Whether the goal is to renovate and reposition the entire property, occupy one unit while generating income from the others, or create a long-term Cambridge investment 20 Hunting Street presents the location, flexibility, and upside to make it happen.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Bike Path
Geography
Listing Agent: Nicholas Cuevas
Listing Office: Compass
MLS® Number: 73575628
