20 Plain St #20 Boston — Photo 1 of 31
$1,399,000
Investment Analysis — 20 Plain St #20
Boston, MA 02122 — Dorchester
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02122 carries an estimated $3,710/mo in gross rent — about a 1.52% cap rate and $21,243/yr in estimated NOI at the $1,399,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4.5
SqFt
2,200
Style
Condominium
Built
2021
Beautiful 2023 New Construction with Exceptional Versatility! This stunning single-family offers the perfect blend of modern design, comfort, and flexible living. The open-concept floor plan is ideal for entertaining and everyday living, while the versatile layout provides excellent space for multi-generational living, guests, and home office. Featuring gleaming hardwood floors throughout, a designer kitchen with quartz countertops, stainless steel appliances, recessed lighting, and efficient central air and heat. The home boasts 4 spacious bedrooms and 4.5 beautifully appointed bathrooms, including two luxurious en-suite bedrooms. Enjoy outdoor living from the inviting front porch or either of the two private side patios. Complete with off-street parking for three vehicles, this move-in-ready home offers style, flexibility, and convenience in one exceptional package.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Park • Walk/Jog Trails • Bike Path • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Recessed Lighting, Remodeled
Kitchen
Lvl Main,FirstBathroom - Half, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Open Floorplan, Recessed Lighting
Office
Lvl MainFlooring - Hardwood, Exterior Access, Recessed Lighting
Master Bedroom
Lvl SecondBathroom - Full, Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl ThirdFlooring - Hardwood
Bedroom 4
Lvl FirstFlooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl FirstBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Anne Galvin
Listing Office: Coldwell Banker Realty - Dorchester
MLS® Number: 73575408
