200 Fellsview Terrace #205B Stoneham — Photo 1 of 14
$389,900
Investment Analysis — 200 Fellsview Terrace #205B
Stoneham, MA 02180
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02180 carries an estimated $2,250/mo in gross rent — about a 2.70% cap rate and $10,514/yr in estimated NOI at the $389,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
680
Style
Condominium
Built
1979
Fully renovated one-bedroom condominium on the Stoneham/Melrose line, directly across from Middlesex Fells Reservation. This move-in-ready home features a bright open living and dining area with a private balcony, wide-plank white-oak flooring, and a beautifully redesigned kitchen with custom navy cabinetry, quartz counters, and stainless appliances. The renovated bath pairs soft green tile with brass fixtures, while the spacious bedroom offers a walk-in closet. Moments to Spot Pond, downtown Melrose shops and restaurants, Cedar Park commuter rail, Oak Grove Station, and Route 93. Enjoy a seasonal community pool, landscaped grounds, and in-building laundry. Condo fee includes heat, hot water, water, exterior maintenance, landscaping, and snow removal.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Oven • Dishwasher • Disposal • Microwave • ENERGY STAR Qualified Refrigerator
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16.416666666 x 12.666666666
Walk-In Closet(s), Flooring - Hardwood, Window(s) - Picture
Dining Room
Lvl First12 x 8.666666666
Closet, Flooring - Hardwood, Lighting - Overhead
Kitchen
Lvl First9 x 8.333333333
Flooring - Hardwood, Window(s) - Picture, Countertops - Stone/Granite/Solid, Cabinets - Upgraded, Recessed Lighting, Stainless Steel Appliances, Lighting - Overhead, Crown Molding
Primary Bedroom
Lvl First11.583333333 x 13.25
Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood
Bathroom 1
Lvl First6.583333333 x 7.083333333
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Recessed Lighting
Listing Agent: James Pearsons
Listing Office: Signature Page Real Estate, LLC
MLS® Number: 73562947
