2002 Pheasant Creek Lane #2002 Peabody — Photo 1 of 41
$619,800
Investment Analysis — 2002 Pheasant Creek Lane #2002
Peabody, MA 01960 — West Peabody
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01960 carries an estimated $3,080/mo in gross rent — about a 2.63% cap rate and $16,313/yr in estimated NOI at the $619,800 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,140
Style
Condominium
Built
1987
Ready to ditch the yard work and upgrade your lifestyle? Just think; no more mowing, snow shoveling or roofs to worry about. Renovations and updates to the kitchen and baths have been completed in this beautifully maintained, move-in-ready townhouse. Just unpack the boxes and begin enjoying low-maintenance living and having more time to do the things you love to do. With loads of flexible space you can create a home office, third bedroom, or guest suite. Grab a cup of coffee and savor some quiet time on the deck overlooking nature's beauty. Step outside and let the vibrant community do the entertaining—offering a swimming pool, clubhouse, tennis and pickleball courts, and plenty of activities to keep life interesting. Consider this your invitation to live a little lighter—and have a lot more fun doing it. Showings begin at the open house on Saturday.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Shopping • Pool • Tennis Court(s) • Walk/Jog Trails • Conservation Area • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Wood, Window(s) - Bay/Bow/Box
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Recessed Lighting
Family Room
Lvl BasementCloset, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Slider, Lighting - Overhead
Master Bedroom
Lvl SecondBathroom - 3/4, Closet, Flooring - Wall to Wall Carpet, Window(s) - Bay/Bow/Box, Dressing Room
Bedroom 2
Lvl SecondBathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - 3/4, Bathroom - Tiled With Shower Stall, Closet - Linen, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 3
Lvl BasementBathroom - 3/4, Flooring - Stone/Ceramic Tile
Listing Agent: Ellen Crawford
Listing Office: Leading Edge Real Estate
MLS® Number: 73574379
