202 Heritage Ln #202 Auburn — Photo 1 of 19
$344,900
Investment Analysis — 202 Heritage Ln #202
Auburn, MA 01501
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01501 carries an estimated $1,800/mo in gross rent — about a 2.35% cap rate and $8,119/yr in estimated NOI at the $344,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,089
Style
Condominium
Built
1986
This bright and inviting unit is located in the highly sought-after Heritage Commons Complex in a desirable Auburn neighborhood. This move-in-ready home boasts gleaming hardwood floors in the living room and dining area, plus a kitchen with granite counters and updated appliances that leads to a private composite deck. Upstairs you'll find two well-appointed bedrooms including a primary bedroom with direct access to the full bathroom. As a bonus there is a finished family room in the basement along with storage areas and laundry hookups. Water heater is new this year. Situated in a private setting close to shopping and restaurants and great access to all major routes making any commute a dream.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Golf • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First16 x 16
Flooring - Hardwood
Dining Room
Lvl First8 x 10
Flooring - Hardwood
Kitchen
Lvl First8 x 10
Flooring - Hardwood, Countertops - Stone/Granite/Solid
Master Bedroom
Lvl Second12 x 16
Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second13 x 16
Bathroom 1
Lvl First4 x 7
Bathroom - Half
Bathroom 2
Lvl Second7 x 10
Bathroom - Full
Property History
$344,900
Sep 10, 2026
MLS® 73575485
$349,000
Sep 7, 2026
MLS® 73541779
$349,000
Jun 25, 2026
MLS® 73541779
Listing Agent: Brian Babine
Listing Office: Apex Appraisal Services
MLS® Number: 73575485
