
21 Margin St #27 Lynn — Photo 1 of 29
Recent Drop: $14,000
$315,000
Investment Analysis — 21 Margin St #27
Lynn, MA 01905
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01905 carries an estimated $2,560/mo in gross rent — about a 4.56% cap rate and $14,373/yr in estimated NOI at the $315,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
876
Style
Condominium
Built
1987
This move-in ready 2-bedroom, 2-bath condominium offers views of the Saugus River. Freshly painted & professionally cleaned carpeting, this unit features a spacious floor plan designed for comfortable living. Kitchen offers abundant cabinet storage & overlooks dining & living areas, creating functional space for daily living & entertaining. Sliding glass doors from both living room & primary bedroom lead to private balcony where you can relax and enjoy the beautiful river views. The generous primary suite offers ample closet space and a private bath, while the second full bathroom is conveniently located off the hallway. Additional highlights include in-unit laundry, deeded parking for 1 car, & guest parking. Enjoy access to clubhouse & outdoor pool. Conveniently located near MBTA bus at intersection of Margin St & Summer St & approximately 1 mile from River Works commuter rail station. Boston is only about 12 miles away & moments away from shopping, dining, entertainment, hiking & more. Unit offers great combination of comfort & convenience.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19.583333333 x 12.166666666
Flooring - Wall to Wall Carpet, Balcony - Exterior, Open Floorplan, Slider
Dining Room
Lvl First19.583333333 x 12.166666666
Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Open Floorplan, Lighting - Overhead
Kitchen
Lvl First8.583333333 x 12.083333333
Flooring - Stone/Ceramic Tile, Countertops - Paper Based, Open Floorplan, Lighting - Overhead
Master Bedroom
Lvl First14.083333333 x 11.666666666
Bathroom - Full, Ceiling Fan(s), Closet, Flooring - Wall to Wall Carpet, Slider
Bedroom 2
Lvl First10.166666666 x 16.833333333
Bathroom 1
Lvl First6.666666666 x 7.5
Bathroom - Full, Bathroom - With Tub & Shower, Closet, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Bathroom 2
Lvl First4.833333333 x 7.583333333
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Sconce
Property History
$315,000
Was $329,000
Aug 19, 2026
MLS® 73554555
$329,000
Jul 24, 2026
MLS® 73554555
Listing Agent: Peter Rooney
Listing Office: Compass
MLS® Number: 73554555
