21 Perkins St Worcester — Photo 1 of 4
Recent Drop: $10,000
$115,000
Investment Analysis — 21 Perkins St
Worcester, MA 01605
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a home in 01605 carries an estimated $1,650/mo in gross rent — about a 13.08% cap rate and $15,047/yr in estimated NOI at the $115,000 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
Newly created Multi family lot for sale. Other lots being built on next door. Lots of potential here build and sell, build & rent or build live in one side & rent the other side Potential of a great view with a flat top rooftop deck build. Potential of a 32 X 45 foot multi unit home
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$115,000
Was $125,000
Aug 2, 2026
MLS® 73510532
$125,000
Apr 30, 2026
MLS® 73510532
Listing Agent: Gary White
Listing Office: White Real Estate
MLS® Number: 73510532
