21-R Kent Court #R Somerville — Photo 1 of 37
$1,495,000
Investment Analysis — 21-R Kent Court #R
Somerville, MA 02143
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02143 carries an estimated $4,160/mo in gross rent — about a 1.06% cap rate and $15,799/yr in estimated NOI at the $1,495,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
1,722
Style
Condominium
Built
2026
NEW CONSTRUCTION Sexy Contemporary Detached Cottage. SELLER PAID CONDO FEES FOR ONE YEAR. The ULTIMATE luxurious urban lifestyle, 1700+ sq ft w/ two excl decks. Half mile to Harvard. BREATHTAKING OPEN STAIRWELL DESIGN. STUNNING GREAT ROOM. Breathtaking glass panel backlit open stairwell & 10 ft backlit tray ceiling. DREAM CHEF'S KITCHEN w/ Bosch Pro Qaulity Appliances. BIG quartz waterfall breakfast islnd. Stringent quality standards. Great attention to detail. Vibrant Contemporary Euro flair with metal accent roofs, designer LED ligthing fixtures, wide plank solid oak oak flrs, and flat panel doors w/ transluchent natural light strips. SPECTACULAR VAULTED CEILING PRIMARY SUITE. FANTASTIC SOUND PROOFING w/ an extra layer of upgraded sound proof dense glass, closed cell insulation, dble sheetrock ext walls & geofoam block wall trench. ONE CAR NON TANDEM PRKNG...Wired for Elect Car Chrgr...25% Sold Out. TWO YEAR BUILDERS WARRANTY. Take a look at these exceptional ultra modern gut renovated residences this Saturday 12th from 11:30-1 pm.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstMaster Bedroom
Lvl SecondBedroom 2
Lvl BasementBedroom 3
Lvl BasementBathroom 1
Lvl BasementBathroom 2
Lvl FirstBathroom 3
Lvl SecondProperty History
$1,495,000
Sep 8, 2026
MLS® 73573317
$1,539,900
Aug 31, 2026
MLS® 73545899
$1,539,900
Jul 7, 2026
MLS® 73545899
$1,589,900
Jul 2, 2026
MLS® 73523088
$1,589,900
May 22, 2026
MLS® 73523088
Listing Agent: The Steve Bremis Team
Listing Office: Steve Bremis Realty Group
MLS® Number: 73573317
