214 Great Road #102 Bedford — Photo 1 of 8
$1,625,000
Investment Analysis — 214 Great Road #102
Bedford, MA 01730
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01730 carries an estimated $3,990/mo in gross rent — about a 0.74% cap rate and $12,089/yr in estimated NOI at the $1,625,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
3,160
Style
Condominium
Built
2026
Introducing Residence #102 at Revolution Row, a rare opportunity to own one of just two homes within the restored Capt. Charles O. Gragg House, a landmark Bedford residence dating to circa 1830. Reimagined as part of an exclusive 10-home community, this exceptional 3-bedroom, 2.5-bath home offers 3,160 square feet of beautifully designed living space that blends period charm with contemporary luxury. Features include a one-car garage, white oak flooring, custom cabinetry, quartz countertops, Kohler fixtures, Andersen windows, premium appliances, and high-efficiency all-electric hybrid heat pump systems. The original façade has been carefully preserved with timeless architectural details and copper gutters, while Hardie board siding and modern construction provide lasting durability. Moments from Bedford Center, the Minuteman Bikeway, dining, shopping, and commuter routes. Anticipated delivery late 2026.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Open Floorplan, Recessed Lighting, Lighting - Overhead
Dining Room
Lvl Main,FirstFlooring - Hardwood, Open Floorplan, Lighting - Overhead
Kitchen
Lvl Main,FirstFlooring - Hardwood, Window(s) - Picture, Dining Area, Pantry, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Kitchen Island, Open Floorplan, Stainless Steel Appliances, Lighting - Pendant
Family Room
Lvl BasementFlooring - Hardwood, Recessed Lighting
Primary Bedroom
Lvl SecondBathroom - Full, Closet, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Balcony / Deck, Lighting - Overhead
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Closet/Cabinets - Custom Built, Flooring - Hardwood, Window(s) - Picture, Lighting - Overhead
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Recessed Lighting
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub, Flooring - Stone/Ceramic Tile, Window(s) - Picture, Recessed Lighting
Bathroom 3
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Team Suzanne And Company
Listing Office: Compass
MLS® Number: 73527461
