218-220 Whitman Ave Whitman — Photo 1 of 27
Recent Drop: $45,000
$1,150,000
Investment Analysis — 218-220 Whitman Ave
Whitman, MA 02351
Based on rent reported on the MLS listing, a 3-unit multi-family in 02351 carries $7,750/mo in gross rent — about a 5.13% cap rate and $59,005/yr in estimated NOI at the $1,150,000 list price. Adjust every assumption in the calculator below.
Beds
9
Baths
4.5
SqFt
5,373
Style
3 Family - 3 Units Up/Down
Built
1900
Turnkey Investment! This massive, cash-flowing 3-family property is the ultimate addition to your portfolio or the perfect owner-occupant opportunity. Gut renovated to the studs in 2018, it delivers total peace of mind with all new electric, plumbing, heating, doors, and windows, plus a new rubber roof (2016). All 3 units are nearly identical, sprawling across 1,790 sq ft each. Enjoy flowing layouts: a Primary BR with a walk-in closet, 2 additional spacious BRs, 1.5 baths, and in-unit laundry. Designed for durability and style, the interiors feature gorgeous refinished original hardwoods, plush bedroom carpets, and quality vinyl. Each unit comes with a range, fridge, dishwasher, microwave, and HE washer/dryer. The exterior boasts a fantastic large deck for each unit and 9 dedicated parking spaces. Highly rentable location within walking distance to the MBTA Commuter Rail and a fantastic public park. Excellent rental history.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Washer • ENERGY STAR Qualified Dishwasher
Neighborhood
Public Transportation • Shopping • Park • Public School • T-Station
Geography
Property History
$1,150,000
Was $1,195,000
Aug 24, 2026
MLS® 73548536
$1,195,000
Jul 13, 2026
MLS® 73548536
Listing Agent: Jeff Parkhurst
Listing Office: Century 21 North East
MLS® Number: 73548536
