
2192 Mass Ave #2-2 Cambridge — Photo 1 of 23
$620,000
Investment Analysis — 2192 Mass Ave #2-2
Cambridge, MA 02140
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02140 carries an estimated $3,650/mo in gross rent — about a 3.26% cap rate and $20,192/yr in estimated NOI at the $620,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
693
Style
Condominium
Built
1973
Two-bedroom Cambridge condo with assigned off-street parking, conveniently located across from the newly expanded Pemberton Farms. The open floor plan offers space for a dining table, while hardwood floors and newer wall-mounted AC units enhance every room. Common laundry facilities and a private storage locker are located on the lower level. Less than half a mile from Davis and Porter Squares and the Red Line, this centrally located home is surrounded by restaurants and convenient to Pemberton Farms, Star Market, BFresh, Trader Joe’s, and Whole Foods. Danehy Park is less than a mile away, with easy access to Routes 2 and 93. The 77 bus to Harvard Square and the 83 bus to Central Square stop directly in front of the building. Heat and hot water are included in the condo fee. The property is supported by a financially healthy, well-managed condominium association. The unit is vacant. Furnished photos are virtually staged.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 12
Dining Room
Lvl FirstKitchen
Lvl First10 x 8
Master Bedroom
Lvl First13 x 12
Bedroom 2
Lvl First13 x 9
Bathroom 1
Lvl First7 x 5
Listing Agent: Grace Li
Listing Office: PlanSmart Realty LLC
MLS® Number: 73575788
