Active
2 Days on market
2192 Mass Ave #2-2 Cambridge — Photo 1 of 23

2192 Mass Ave #2-2 Cambridge — Photo 1 of 23

$620,000

Investment Analysis — 2192 Mass Ave #2-2

Cambridge, MA 02140

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02140 carries an estimated $3,650/mo in gross rent — about a 3.26% cap rate and $20,192/yr in estimated NOI at the $620,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

693

Style

Condominium

Built

1973

Two-bedroom Cambridge condo with assigned off-street parking, conveniently located across from the newly expanded Pemberton Farms. The open floor plan offers space for a dining table, while hardwood floors and newer wall-mounted AC units enhance every room. Common laundry facilities and a private storage locker are located on the lower level. Less than half a mile from Davis and Porter Squares and the Red Line, this centrally located home is surrounded by restaurants and convenient to Pemberton Farms, Star Market, BFresh, Trader Joe’s, and Whole Foods. Danehy Park is less than a mile away, with easy access to Routes 2 and 93. The 77 bus to Harvard Square and the 83 bus to Central Square stop directly in front of the building. Heat and hot water are included in the condo fee. The property is supported by a financially healthy, well-managed condominium association. The unit is vacant. Furnished photos are virtually staged.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$620,000
Annual Taxes$7,600
HOA Fee$458

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
FireplacesNone
Flooring--
BasementN

Climate & Utilities

HeatingBaseboard
CoolingWall Unit(s), Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick, Stone
RoofRubber
Foundation--
ZoningBA-2

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • T-Station

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenMaster BedroomBedroom 2Bathroom 1
Living Room
Lvl First

19 x 12

Dining Room
Lvl First
Kitchen
Lvl First

10 x 8

Master Bedroom
Lvl First

13 x 12

Bedroom 2
Lvl First

13 x 9

Bathroom 1
Lvl First

7 x 5

Listing Provided By

Listing Agent: Grace Li

Listing Office: PlanSmart Realty LLC

MLS® Number: 73575788