22 Celestial Way #19B Salem — Photo 1 of 41
$565,000
Investment Analysis — 22 Celestial Way #19B
Salem, MA 01970
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01970 carries an estimated $2,560/mo in gross rent — about a 2.11% cap rate and $11,924/yr in estimated NOI at the $565,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,955
Style
Condominium
Built
1986
Come see this extremely gorgeous multi-level town home in the most private, serene nature setting this complex has to offer. This sun-filled, move-in ready home has three levels of generous living space. An inviting entryway welcomes you into the home. Venture through the living room with fire place to find an eat-in kitchen tastefully updated with granite countertops, stainless steel appliances, and solid stone back splash. This main level includes a dining area, sliders to an expansive covered deck, large closets, and a modern updated half bath. The second floor has two large bedrooms both with full baths and access to a second sprawling deck. The main bedroom has a Jacuzzi tub, tiled walk in shower, walk in closet, and new floors throughout The lower level includes a family / play room / office, a laundry room, storage, and two car garage. Don’t miss the most desirable floorplan and perfect unit placement in this community.Open house Saturday & Sunday 1-2PM
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First33 x 13
Flooring - Hardwood, Deck - Exterior, Slider
Dining Room
Lvl First10 x 13
Flooring - Hardwood, Balcony / Deck
Kitchen
Lvl First14 x 14
Flooring - Stone/Ceramic Tile, Balcony / Deck, Countertops - Stone/Granite/Solid, Stainless Steel Appliances
Office
Lvl Basement16 x 14
Flooring - Laminate
Master Bedroom
Lvl First16 x 14
Bathroom - Full, Cathedral Ceiling(s), Ceiling Fan(s), Walk-In Closet(s), Flooring - Laminate, Balcony - Exterior
Bedroom 2
Lvl Second15 x 14
Bathroom 1
Lvl First5 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second15 x 7
Bathroom - Full, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub
Bathroom 3
Lvl Second8 x 6
Bathroom - Full, Flooring - Stone/Ceramic Tile
Listing Agent: Joseph Firicano
Listing Office: Boston Hub Real Estate
MLS® Number: 73572100
