Active
2 Days on market
22 Centre St #2 Cambridge — Photo 1 of 42

22 Centre St #2 Cambridge — Photo 1 of 42

$1,100,000

Investment Analysis — 22 Centre St #2

Cambridge, MA 02139

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02139 carries an estimated $4,000/mo in gross rent — about a 2.02% cap rate and $22,251/yr in estimated NOI at the $1,100,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

1,172

Style

Condominium

Built

1920

Don’t miss this distinctive Cambridge home on the first level at the Stanwood Condominium in the heart of mid-Cambridge. With views of the historic “castle” across peaceful, tree-lined Centre Street, the floor plan of this condo has an easy, elegant flow with an entry foyer and long hallway. Classic architectural character with high ceilings, ornate crown molding, hardwood floors and 15 windows create an airy feel-good interior. The unit is the most private in the 9-unit building and overlooks the front garden. The kitchen is replete with white quartz countertops, updated cabinetry, an in-unit laundry and a separate refrigerator alcove. Window shutters along the front living areas, 4 ample closets and one small one, a deeded off-street parking space and a large basement storage area round out the valuable amenities in this premier Cambridge location. Close to the Red Line, Harvard, MIT; walk to Harvard and Central Squares; easy access to Inman, Kendall, or Porter Sqaures. Note: Showings will be available Fri 1:00-3:00 at Brokers' Open House (Brokers and accompanied clients are welcome) and Sunday at Open House 11:00-1:00. Individual showings available on Monday 12:00-3:00 (schedule through ShowingTime or call/text listing agent at 617-306-2190). All offers, if any, will be reviewed Tuesday 9/15 at noon. No escalation clauses please.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,100,000
Annual Taxes$6,643
HOA Fee$632.2

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
FireplacesNone
FlooringWood
BasementY

Climate & Utilities

HeatingCentral, Natural Gas
CoolingWindow Unit(s)
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionSee Remarks
Roof--
Foundation--
ZoningC1

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Refrigerator

Neighborhood

Shopping • Park • Walk/Jog Trails • Golf • Medical Facility • Laundromat

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenMaster BedroomBedroom 2
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Master Bedroom
Lvl First
Bedroom 2
Lvl First
Listing Provided By

Listing Agent: Michael Mahoney

Listing Office: RTN Realty Advisors LLC.

MLS® Number: 73575098