22 Claremont Ter Swampscott — Photo 1 of 31
$720,000
Investment Analysis — 22 Claremont Ter
Swampscott, MA 01907
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01907 carries an estimated $3,700/mo in gross rent — about a 3.64% cap rate and $26,190/yr in estimated NOI at the $720,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,468
Style
Single Family
Built
1890
22 Claremont Ter is a two-story Swampscott home set on a landscaped lot. The kitchen features stainless steel appliances, a center island, a tile backsplash, and generous counter and cabinet space. Adjoining living and dining areas include wood flooring and wainscoting detail. The primary bedroom sits among additional bedrooms served by two full bathrooms, one finished with subway tile around the tub and shower. Ductless mini-split systems provide efficient heating and cooling throughout. A rear deck steps down to a level backyard with room for outdoor use. Clean interior finishes complete this well-maintained residence with practical space throughout every room. Included 100-Day Home Warranty with buyer activation
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 734 sq ft (the lesser of 900 sq ft or half the 1,468 sq ft principal dwelling). Lot size: 5,523 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher
Geography
Listing Agent: Daniel Beirne
Listing Office: OpenDoor Brokerage LLC
MLS® Number: 73574284
