
22 Clayton Cir #A Mashpee — Photo 1 of 39
$2,899,000
Investment Analysis — 22 Clayton Cir #A
Mashpee, MA 02649
Based on HUD Small Area Fair Market Rent for Barnstable Town, MA MSA, a 4-bedroom in 02649 carries an estimated $3,500/mo in gross rent — about a -0.13% cap rate and $-3,678/yr in estimated NOI at the $2,899,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4.5
SqFt
4,368
Style
Condominium
Built
2020
PERFECTION is the only word to describe this stunning, spacious townhome in the gated community of Riverbend at Willowbend overlooking the 3rd fairway. No detail was left unturned in this 4+ bedroom, 4.5 bathroom highly customized home. The open kitchen/dining/living room opens up to an enlarged screened porch and looks out to the fully fenced in backyard with stone patio, gas firepit and tranquil golf course views. A first floor office with custom built-in cabinetry offers a place away from it all. The primary suite with lutron electric blackout shades, his/hers closets and a spacious porcelanosa tile bathroom creates a feeling of luxury. On the second floor, two guest suites plus an additional guest room and a bonus room with shared bath that could be used as a 5th bedroom, office, or guest entertainment area, and provide plenty of space that will make your guests never want to leave! A finished lower level provides additional space for entertaining or could be used as a gym, art studio, play room or whatever you may need! Some of the extensive upgrades include a 36" Sub Zero refrigerator, 30" Wolf range, enlarged screened porch, custom built-ins through-out, Sawyer Mason wood floors, full house generator, double sinks in all guest bathrooms, lutron blackout shades in all bedrooms, ring cameras front and back, air filtration system with Hepa filters & UV lights, wine cooler, beverage fridge and the list goes on and on! The Riverbend community has its own pool with his/hers cabanas, as well as grilling and firepit areas.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Microwave • Refrigerator • Freezer • Washer • Dryer
Neighborhood
Pool • Tennis Court(s) • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl BasementMaster Bedroom
Lvl FirstBedroom 2
Lvl SecondBedroom 3
Lvl SecondBedroom 4
Lvl SecondBedroom 5
Lvl SecondListing Agent: Team Willowbend
Listing Office: Southworth Willowbend Real Estate, LLC
MLS® Number: 73573361
