22 Harwood Street North Andover — Photo 1 of 37
$649,900
Investment Analysis — 22 Harwood Street
North Andover, MA 01845
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01845 carries an estimated $3,590/mo in gross rent — about a 4.14% cap rate and $26,905/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,350
Style
Single Family
Built
1920
Open House Saturday 9/12 and Sunday 9/13 12:00 - 1:30 !!! Welcome to 22 Harwood Street in North Andover ! This inviting 3 bedroom, 1.5 bath home offers 1350 sq ft of comfortable living space. The open living room and dining room create a bright, welcoming layout that’s ideal for everyday living and entertaining. Conveniently located laundry room with pocket door right off the spacious kitchen with a large island for dining. Step through the sliding glass doors directly onto the deck with a shaded gazebo that is ideal for outdoor dining or your morning coffee. The deck overlooks a spacious yard that provides lots of outdoor space. Close to local schools, shopping, dining, parks and major commuter routes. This home is a wonderful opportunity to make North Andover your home !!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 675 sq ft (the lesser of 900 sq ft or half the 1,350 sq ft principal dwelling). Lot size: 5,001 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstCeiling Fan(s), Flooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl First16 x 12
Ceiling Fan(s), Flooring - Stone/Ceramic Tile, Countertops - Upgraded, Kitchen Island, Cabinets - Upgraded, Deck - Exterior, Recessed Lighting, Slider
Primary Bedroom
Lvl Second12 x 12
Ceiling Fan(s), Flooring - Hardwood
Bedroom 2
Lvl Second12 x 12
Bedroom 3
Lvl Second12 x 11
Ceiling Fan(s), Flooring - Hardwood
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl BasementListing Agent: Maureen Rossi Dimella
Listing Office: Berkshire Hathaway HomeServices Commonwealth Real Estate
MLS® Number: 73574406
