22 Shawmut St #TH Boston — Photo 1 of 19
$1,400,000
Investment Analysis — 22 Shawmut St #TH
Boston, MA 02116 — Bay Village
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02116 carries an estimated $4,170/mo in gross rent — about a 1.69% cap rate and $23,673/yr in estimated NOI at the $1,400,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,468
Style
Condominium
Built
1890
Rare opportunity to own a piece of Boston’s architectural history in the heart the city. This beautifully preserved home blends classic character with modern luxury, highlighted by rich exposed brick walls and a charming fireplaces that anchor the living space with timeless warmth. The thoughtfully designed kitchen features Sub-Zero refrigeration and premium appliances, seamlessly integrating contemporary performance into a historic setting. Mini-split AC systems provide efficient year-round comfort, while generous closet space offers functionality rarely found in downtown residences. Above it all, a remarkable private 216 sq ft roof deck serves as your own urban sanctuary—perfect for entertaining or unwinding while overlooking the historic rooftops and skyline. Just steps from the acclaimed restaurants, theaters, and culture of the Public Gardens & Theater District, this home delivers the quintessential lifestyle, history & elegance
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Medical Facility • Laundromat
Geography
Listing Agent: Ad Advisors Team
Listing Office: Block Realty
MLS® Number: 73547176
