
22 Westlund Rd Belmont — Photo 1 of 42
$1,750,000
Investment Analysis — 22 Westlund Rd
Belmont, MA 02478
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 5-bedroom in 02478 carries an estimated $4,420/mo in gross rent — about a 1.36% cap rate and $23,772/yr in estimated NOI at the $1,750,000 list price. Adjust every assumption in the calculator below.
Beds
5
Baths
4
SqFt
3,300
Style
Single Family
Built
1950
Unbeatable location! Set on a quiet, leafy Belmont street, this beautiful family home is just around the corner from Winn Brook School and a short distance from the new Belmont Middle and High School campus. Belmont Center, commuter rail, Alewife Station, parks, and shops are all close by — an unusually convenient setting for everyday life. Upgraded and substantially expanded, this light-filled Colonial has central AC and hardwood floors throughout. The first floor features a private two-room primary suite with a luxurious bathroom, as well as a separate office. At the heart of the home is a soaring cathedral-ceiling family room with expansive windows. Upstairs are four additional spacious corner bedrooms with built-in bookshelves. The beautifully finished lower level feels like a world of its own — filled with natural light and designed for recreation and relaxation, with a family room, playroom, sauna, Jacuzzi, laundry, and abundant storage. Outside, a grassy backyard and a delightful gazebo create an irresistible setting for summer BBQs and peaceful evenings under the stars. It is truly a happy place to live.OH Fri. 09/10 11:30 -1, Sat. & Sun, 09/12 and 09/13 1-3
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,300 sq ft principal dwelling). Lot size: 5,828 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl null19 x 11
Recessed Lighting, Remodeled, Flooring - Engineered Hardwood
Kitchen
Lvl Main,First17 x 12
Flooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Cabinets - Upgraded, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled, Stainless Steel Appliances, Gas Stove
Office
Lvl First11 x 10
Flooring - Hardwood, Remodeled
Family Room
Lvl Main,First16 x 13
Cathedral Ceiling(s), Flooring - Stone/Ceramic Tile, Window(s) - Picture, Exterior Access, Open Floorplan, Recessed Lighting, Remodeled
Master Bedroom
Lvl First13 x 11
Bathroom - Full, Recessed Lighting, Remodeled, Flooring - Engineered Hardwood
Bedroom 2
Lvl Second16 x 11
Bedroom 3
Lvl Second12 x 10
Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 4
Lvl First14 x 10
Closet, Recessed Lighting, Flooring - Engineered Hardwood
Bedroom 5
Lvl Second12 x 11
Closet, Flooring - Hardwood, Recessed Lighting
Bathroom 1
Lvl Main,First12 x 4
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Countertops - Upgraded, Bidet, Double Vanity, Recessed Lighting, Remodeled
Bathroom 2
Lvl Main,First8 x 14
Bathroom - Full, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Jacuzzi / Whirlpool Soaking Tub, Recessed Lighting, Remodeled
Bathroom 3
Lvl Third10 x 6
Bathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$1,750,000
Sep 8, 2026
MLS® 73573415
$7,500
Sep 6, 2026
MLS® 73523782
$7,500
May 26, 2026
MLS® 73523782
Listing Agent: Svetlana Sheinina
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73573415
