22 Williston Dr Longmeadow — Photo 1 of 28
$529,900
Investment Analysis — 22 Williston Dr
Longmeadow, MA 01106
Based on HUD Small Area Fair Market Rent for Springfield, MA MSA, a 3-bedroom in 01106 carries an estimated $3,190/mo in gross rent — about a 3.67% cap rate and $19,448/yr in estimated NOI at the $529,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,892
Style
Single Family
Built
1968
Prime location! SHOWINGS BEGIN SUNDAY AUG 23rd . Conveniently located near town center shops, this well-maintained 3 BR, 2 BA ranch sits on a private, level 0.5-acre lot and offers classic one-floor living. Quality steel-beam construction anchors the home, which boasts exposed hardwood flooring in the living and dining rooms and hardwood underneath remaining main-level carpets. The functional kitchen includes granite counters, custom cabinets, tile floor, and a pantry. A warm family room with a wood-burning fireplace and custom built-ins connects directly to the 2-car garage and opens via sliders to a (sun room) screened-in porch and lush backyard. The lower level includes 868 sq ft of partially finished space featuring a built-in wet bar, second fireplace, and dedicated cedar closet. Current owners have removed wallpaper and painted interior neutral colors. Upgrades & amenities include:Energy-efficient ductless mini-split A/C (2016), 2019 gas heat system, Low-maintenance vinyl siding & newer roof (apo 2013), Underground sprinkler system, Abundant closet space throughout. ALL showings begin Sunday, August 23, 2026.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 1,892 sq ft principal dwelling). Lot size: 21,786 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Tankless Water Heater • Oven • Dishwasher • Disposal • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Dining Area, Countertops - Stone/Granite/Solid, Exterior Access, Washer Hookup
Family Room
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Exterior Access, Slider
Master Bedroom
Lvl FirstBathroom - Full, Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCloset, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl FirstBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl FirstBathroom - Full, Bathroom - Tiled With Shower Stall, Countertops - Stone/Granite/Solid
Listing Agent: Lesly Reiter
Listing Office: Keller Williams Realty
MLS® Number: 73565344
