23 Beyer Dr Easthampton — Photo 1 of 25
$399,900
Investment Analysis — 23 Beyer Dr
Easthampton, MA 01027
Based on HUD Small Area Fair Market Rent for Amherst Town-Northampton, MA MSA, a 3-bedroom in 01027 carries an estimated $2,450/mo in gross rent — about a 4.38% cap rate and $17,501/yr in estimated NOI at the $399,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,588
Style
Single Family
Built
1970
Welcome home to this inviting 3-bedroom, 1-bath Ranch located in a popular neighborhood and offering comfortable one-level living with plenty of additional space. Hardwood floors add warmth and character throughout the main living areas, while the finished basement provides valuable bonus space perfect for a family room, home office, gym, or recreation area. A pellet stove offers an additional heat source and is negotiable with the sale. The 1-car garage provides convenient parking and additional storage. Head outside to enjoy the fenced yard and your own backyard retreat featuring an in-ground pool, perfect for relaxing, entertaining, and enjoying summer days at home. With a functional layout, finished lower level, garage, and great outdoor space, this home has so much to offer. First showings at the Open House September 12th 10:30-12:00.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 794 sq ft (the lesser of 900 sq ft or half the 1,588 sq ft principal dwelling). Lot size: 12,197 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer • Range Hood
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Window(s) - Bay/Bow/Box, Exterior Access
Kitchen
Lvl FirstFlooring - Vinyl, Dining Area, Exterior Access, Slider
Master Bedroom
Lvl FirstCeiling Fan(s), Closet, Flooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstCloset, Flooring - Hardwood
Bedroom 4
Lvl FirstBathroom 1
Lvl FirstBathroom - Full, Bathroom - With Tub & Shower, Flooring - Vinyl
Listing Agent: Jennifer Tetreault
Listing Office: Berkshire Hathaway HomeServices Realty Professionals
MLS® Number: 73569118
