23 Valley Rd Dracut — Photo 1 of 12
$599,888
Investment Analysis — 23 Valley Rd
Dracut, MA 01826 — Long Pond
Based on HUD Small Area Fair Market Rent for Lawrence, MA-NH HUD Metro FMR Area, a 3-bedroom in 01826 carries an estimated $2,790/mo in gross rent — about a 3.41% cap rate and $20,438/yr in estimated NOI at the $599,888 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
2,068
Style
Single Family
Built
1998
Welcome home to the desirable Long Pond neighborhood! This beautifully maintained 3-bedroom Colonial offers 2,068 sq. ft. of finished living area. The main floor features an open-concept flow with hardwood flooring, a half bath, and a custom cherry kitchen equipped with granite countertops, stainless steel appliances, and gas cooking. Upstairs features three bedrooms—including a primary suite with cathedral ceilings and double closets—plus a full bath. The fully finished lower level adds substantial bonus space for a family room, home office, or workout area, complete with its own half bath and warm pellet stove. Outside, relax or entertain in your fully fenced yard featuring a multi-level deck, stone fire pit, and full irrigation system. Convenient to local public schools, shopping, and major routes. Join us for the First Open House this Sunday, August 2nd from 1:00 PM – 3:00 PM!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,068 sq ft principal dwelling). Lot size: 6,900 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Refrigerator
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Dining Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Dining Area, Countertops - Stone/Granite/Solid, Cabinets - Upgraded
Family Room
Lvl BasementFlooring - Wall to Wall Carpet
Master Bedroom
Lvl SecondCathedral Ceiling(s), Flooring - Hardwood
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCeiling Fan(s), Flooring - Laminate
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid
Bathroom 2
Lvl SecondBathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl BasementBathroom - Half, Flooring - Stone/Ceramic Tile
Listing Agent: Sam Tang
Listing Office: eXp Realty LLC - Corporate Office
MLS® Number: 73557209
