
2353 Mass Ave #51 Cambridge — Photo 1 of 22
$650,000
Investment Analysis — 2353 Mass Ave #51
Cambridge, MA 02140
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02140 carries an estimated $3,650/mo in gross rent — about a 2.85% cap rate and $18,532/yr in estimated NOI at the $650,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
903
Style
Condominium
Built
1973
Spacious two-bedroom condo ideally located between Davis and Porter Squares. This inviting home features hardwood floors, in-building laundry, covered parking, private storage, and a secure bike storage area. Enjoy impressive views from the spacious fifth-floor balcony, large enough for outdoor dining and relaxation. Shops, popular restaurants, public transportation, and the bike path are all nearby, while the Davis Square Red Line station is just a short walk away. Set in a well-maintained, professionally managed elevator building, this condo offers comfortable and convenient Cambridge living at an attractive price. In this central location you are surrounded by restaurants and are close to all the grocery stores, including Pemberton Farms, Star Market, B-Fresh Market, Trader Joes and Whole Foods. Less than a mile to Danahey Park. Easy access to Route 2 and 93. The 77 Bus to Harvard and the 83 Bus to Central Square stop right out front of the building. Heat and hot water are included in the condo fee.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstDining Room
Lvl FirstKitchen
Lvl FirstFamily Room
Lvl FirstMaster Bedroom
Lvl FirstBedroom 2
Lvl FirstBathroom 1
Lvl FirstListing Agent: Grace Li
Listing Office: PlanSmart Realty LLC
MLS® Number: 73575789
