Active
2 Days on market
2353 Mass Ave #51 Cambridge — Photo 1 of 22

2353 Mass Ave #51 Cambridge — Photo 1 of 22

$650,000

Investment Analysis — 2353 Mass Ave #51

Cambridge, MA 02140

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02140 carries an estimated $3,650/mo in gross rent — about a 2.85% cap rate and $18,532/yr in estimated NOI at the $650,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

2

Baths

1

SqFt

903

Style

Condominium

Built

1973

Spacious two-bedroom condo ideally located between Davis and Porter Squares. This inviting home features hardwood floors, in-building laundry, covered parking, private storage, and a secure bike storage area. Enjoy impressive views from the spacious fifth-floor balcony, large enough for outdoor dining and relaxation. Shops, popular restaurants, public transportation, and the bike path are all nearby, while the Davis Square Red Line station is just a short walk away. Set in a well-maintained, professionally managed elevator building, this condo offers comfortable and convenient Cambridge living at an attractive price. In this central location you are surrounded by restaurants and are close to all the grocery stores, including Pemberton Farms, Star Market, B-Fresh Market, Trader Joes and Whole Foods. Less than a mile to Danahey Park. Easy access to Route 2 and 93. The 77 Bus to Harvard and the 83 Bus to Central Square stop right out front of the building. Heat and hot water are included in the condo fee.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$650,000
Annual Taxes$8,180
HOA Fee$548

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms6
FireplacesNone
FlooringVinyl
BasementN

Climate & Utilities

HeatingElectric Baseboard
CoolingWall Unit(s), Unit Control
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionBrick, Stone
Roof--
Foundation--
ZoningRA

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Bike Path • T-Station

Geography

Floorplan Breakdown

Structural Layout

First
Living RoomDining RoomKitchenFamily RoomMaster BedroomBedroom 2Bathroom 1
Living Room
Lvl First
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl First
Master Bedroom
Lvl First
Bedroom 2
Lvl First
Bathroom 1
Lvl First
Listing Provided By

Listing Agent: Grace Li

Listing Office: PlanSmart Realty LLC

MLS® Number: 73575789