24 Jasmine Drive #24 West Boylston — Photo 1 of 37
$589,000
Investment Analysis — 24 Jasmine Drive #24
West Boylston, MA 01583
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 3-bedroom in 01583 carries an estimated $2,380/mo in gross rent — about a 1.63% cap rate and $9,625/yr in estimated NOI at the $589,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2.5
SqFt
2,238
Style
Condominium
Built
2008
Bright modern, private end unit townhouse in quiet location surrounded by 35 acres of wooded open space. This home features an open floorplan with cathedral ceilings, balcony overlooking living room ,gas fireplace , French door in living room-Custom kitchen with cherry cabinets ,granite counters and breakfast bar- first floor master with master bath with jacuzzi and walk in shower. Second floor features 16 by 30 loft, perfect for entertaining, office or exercising- two large bedrooms and Jack and Jill bath-. Convenient location ,close to 1-90.1-290.1 495 and U Mass Medical-No showings until Open House Sunday August 16.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Walk/Jog Trails • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15 x 14
Cathedral Ceiling(s), Ceiling Fan(s), Coffered Ceiling(s), Flooring - Wood, French Doors, Deck - Exterior, Exterior Access
Dining Room
Lvl First16 x 9
Flooring - Wood
Kitchen
Lvl First13 x 13
Flooring - Stone/Ceramic Tile, Pantry, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Dryer Hookup - Electric, Recessed Lighting, Lighting - Pendant
Family Room
Lvl Second30 x 16
Closet, Flooring - Wall to Wall Carpet, Cable Hookup
Master Bedroom
Lvl First15 x 13
Bathroom - Full, Flooring - Wall to Wall Carpet, Tray Ceiling(s)
Bedroom 2
Lvl Second18 x 13
Bedroom 3
Lvl Second15 x 14
Flooring - Wall to Wall Carpet
Listing Agent: Angela Brucato
Listing Office: Afonso Real Estate
MLS® Number: 73561407
