25 Arch St Needham — Photo 1 of 27
$2,750,000
Investment Analysis — 25 Arch St
Needham, MA 02492
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02492 carries an estimated $4,770/mo in gross rent — about a 0.74% cap rate and $20,302/yr in estimated NOI at the $2,750,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
4.5
SqFt
4,812
Style
Single Family
Built
2013
Welcome to this exquisite single-family residence located in the highly sought-after Bird’s Hill neighborhood. This newer construction home, expertly crafted by a renowned local builder, offers over 4,812 sq ft of luxurious living. Step inside to a grand foyer that opens to a stunning living room with coffered ceilings and an elegant dining room with a tray ceiling, ideal for entertaining. The gourmet kitchen boasts top-of-the-line stainless steel appliances, custom cabinetry, and a generous island, flowing seamlessly into the spacious family room with a gas fireplace. Sliding doors lead to a level, fenced backyard featuring a stone patio, built-in fire pit & grill area—ideal for gatherings. A beautiful office with built in cabinetry, oversized mudroom with custom cubbies and a 1/2 bath complete this level. Upstairs, the oversized primary suite features a spa-inspired bath with double sinks, soaking tub, makeup station, & two expansive closets. Three additional bedrooms, two full baths, and a large laundry room complete the second floor. The third floor offers a versatile gym and playroom with skylights and a full bath. Additional highlights include hardwood floors throughout 1st & 2nd floors, high ceilings, and an attached two-car garage. Don’t miss this incredible opportunity.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 4,812 sq ft principal dwelling). Lot size: 9,583 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Oven • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First14 x 16
Dining Room
Lvl First14 x 16
Kitchen
Lvl First14 x 18
Flooring - Hardwood, Countertops - Stone/Granite/Solid
Office
Lvl FirstFamily Room
Lvl First20 x 18
Master Bedroom
Lvl Second16 x 18
Bathroom - Full, Walk-In Closet(s)
Bedroom 2
Lvl Second13 x 16
Bedroom 3
Lvl Second14 x 14
Bedroom 4
Lvl Second14 x 14
Bathroom 1
Lvl FirstBathroom - Half
Bathroom 2
Lvl SecondBathroom - Full
Bathroom 3
Lvl SecondBathroom - Full
Listing Agent: Jamie Genser
Listing Office: Coldwell Banker Realty - Brookline
MLS® Number: 73572688
