Active
26 Days on market
25 East St Grafton — Photo 1 of 42

25 East St Grafton — Photo 1 of 42

Recent Drop: $2,000

$875,000
$873,000

$873,000

Investment Analysis — 25 East St

Grafton, MA 01536 — North Grafton

Based on rent reported on the MLS listing, a 3-unit multi-family in 01536 carries $7,100/mo in gross rent — about a 6.47% cap rate and $56,513/yr in estimated NOI at the $873,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

5

Baths

2.5

SqFt

2,370

Style

Multi Family

Built

1920

Exceptional investment opportunity in sought-after North Grafton, MA. Within 3 miles of MA Pike and Tufts. This spacious and well maintained 2 family home along with a 2,100sq stand alone garage and 7.1 acre pond. Currently, the 2 family and garage are rented at $7,100 per month. Each unit features comfortable living spaces, well- sized bedrooms and functional kitchens. Unit A includes 2 bedrooms, 1 bath, in-unit laundry with large kitchen overlooking deck and pond. Unit B includes a 3 bedrooms, 1 bath, in-unit laundry, large kitchen, 4 seasons porch overlooking scenic pond views. Additionally, the attic has a private entrance, leaving potential to make this an in-law suit or expand unit B. Recent updates over the years included; AC/Heat, central air, electric panels, landlord panel, roof, and water heaters. This residence also includes large parking areas. House, stand- alone garage, and pond are all deeded separately for future opportunities. Refer to Sub divided plans. Plans have been recently submitted to town to build on top of the stand alone garage. Refer to attached plans that show the layout of the 2 story addition on top of the existing garage. They include a 2600 sq ft 4 bedroom 3 bath, and a 900 sq ft ADU / In law Apt with 2 bedroom 2 bath overlooking peaceful pond views. Build the to be approved plans and enjoy around doubling your monthly income! Ideally located just minutes from Tufts University School of Medicine’s Grafton campus, making it an excellent option for attracting renters, including students, faculty, and staff. Builder will transfer all permits after they have been approved as part of the sale. Pond is for conservation purposes or personal use like canoeing and fishing. Recent improvements over the years include a new box culvert to property along with an on-site pond that has been recently inspected and received a positive report from the Dam Safety Department. No inspections are needed for approximately 5 years.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$875,000
Annual Taxes$8,239

Parking

Garage1
Off-Street16

Interior Specifications

Total Rooms11
Fireplaces1
FlooringWood
BasementFull

Climate & Utilities

Heating--
Cooling--
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionFrame
RoofShingle
FoundationConcrete Perimeter, Stone
ZoningR2

Property & Lot

Acres9.36
SqFt Lot407,721
Lot FeaturesCleared

Neighborhood

Public Transportation • Shopping • Park • Walk/Jog Trails • Stable(s) • Golf

Geography

Property History

Price Drop
$873,000

Was $874,000

Sep 8, 2026

MLS® 73564401

Price Drop
$874,000

Was $875,000

Aug 23, 2026

MLS® 73564401

Listed
$875,000

Aug 17, 2026

MLS® 73564401

Terminated
$625,000

Jul 25, 2026

MLS® 73494354

Listed
$625,000

Apr 1, 2026

MLS® 73494354

Expired
$170,900

Aug 9, 2011

MLS® 71214723

Listed
$170,900

Apr 11, 2011

MLS® 71214723

Expired
$189,900

Apr 7, 2011

MLS® 71173116

Listed
$189,900

Dec 28, 2010

MLS® 71173116

Expired
$229,900

Nov 19, 2010

MLS® 71125805

Listed
$229,900

Aug 19, 2010

MLS® 71125805

Listing Provided By

Listing Agent: Walter Aldrich

Listing Office: Walter Aldrich Realty

MLS® Number: 73564401