25 Estella Street Boston — Photo 1 of 14
Recent Drop: $100,000
$1,575,000
Investment Analysis — 25 Estella Street
Boston, MA 02126
Based on rent reported on the MLS listing, a 6-unit multi-family in 02126 carries $9,800/mo in gross rent — about a 5.08% cap rate and $79,932/yr in estimated NOI at the $1,575,000 list price. Adjust every assumption in the calculator below.
Beds
12
Baths
6
SqFt
5,835
Style
5-9 Family
Built
1925
25 Estella Street is a 6-unit investment property located directly on the Corner of Estella and Harvard Street being offered for sale for the first time in 32 years. The building is comprised entirely of 2Bedroom/1Bath apartments that feature separated heat, hot water, and electricity. The residents are all tenant-at-will allowing an investor immediate upside in raising rents to market levels. Estella is an excellent transit location convenient to both Public Bus and Commuter Rail.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Laundromat • Bike Path • House of Worship • Public School
Geography
Property History
$1,575,000
Was $1,675,000
Sep 11, 2026
MLS® 73560846
$1,675,000
Aug 7, 2026
MLS® 73560846
Listing Agent: Tony Pepdjonovic
Listing Office: Marcus & Millichap Real Estate Investment Services
MLS® Number: 73560846
