25 Gediminas St #25 Worcester — Photo 1 of 34
Recent Drop: $2,000
$321,900
Investment Analysis — 25 Gediminas St #25
Worcester, MA 01610
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 2-bedroom in 01610 carries an estimated $1,970/mo in gross rent — about a 3.35% cap rate and $10,769/yr in estimated NOI at the $321,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,008
Style
Condominium
Built
1989
Beautifully updated end-unit townhouse featuring 2 bedrooms, 2 full baths, and a one-car garage. Recent improvements include luxury vinyl plank flooring throughout, fresh paint, updated kitchen with quartz countertops, refinished cabinets, new sink, faucet and plumbing, brand-new stainless steel appliances, and renovated bathrooms with modern vanities and tile flooring. Open-concept layout, spacious bedrooms with large closets, in-unit washer/dryer, garage with electric heat, and an additional parking space. Conveniently located across from Holy Cross and minutes to downtown Worcester, shopping, commuter rail, Routes 146, 290, 20, and the Mass Pike. Open House Sunday 9/13 from 10:00am-11:30am.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Stable(s)
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First13 x 12
Kitchen
Lvl First16 x 14
Flooring - Vinyl, Countertops - Stone/Granite/Solid, Remodeled
Master Bedroom
Lvl Second13 x 13
Flooring - Vinyl
Bedroom 2
Lvl Second11 x 10
Bathroom 1
Lvl First6 x 6
Bathroom - Full, Bathroom - With Shower Stall
Bathroom 2
Lvl Second9 x 5
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Property History
$321,900
Was $323,900
Aug 26, 2026
MLS® 73553670
$323,900
Jul 22, 2026
MLS® 73553670
Listing Agent: Paul O'Rourke
Listing Office: The O'Rourke Group Real Estate Professionals
MLS® Number: 73553670
