
25 Old Elmdale Rd Uxbridge — Photo 1 of 42
$699,900
Investment Analysis — 25 Old Elmdale Rd
Uxbridge, MA 01569
Based on HUD Small Area Fair Market Rent for Worcester, MA HUD Metro FMR Area, a 6-bedroom in 01569 carries an estimated $2,980/mo in gross rent — about a 2.89% cap rate and $20,242/yr in estimated NOI at the $699,900 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
4
SqFt
3,146
Style
Single Family
Built
1973
This home offers exceptional opportunity & flexibility with a 4 bedroom main residence plus a completely separate 2 bedroom suite with a private entry and separate utilities over the garage - providing potential for an ADU, guest suite, private home office, or multigenerational living as it is used now! A covered front porch welcomes you into the main home, featuring a spacious living room with hardwood flooring and a charming bay window. The sun-filled dining room offers radiant flooring, while the bright kitchen has SS appliances, and a convenient beverage fridge. A slider leads to the lovely backyard retreat, complete with patio, firepit & fruit trees. Upstairs, you’ll find three bedrooms, full bath, and two linen closets. The lower level offers a private bedroom with large ensuite bath. Hallway, with laundry area, leads to a large mudroom with an additional front entry, then continues to the oversized heated three-car garage, complete with work area and slop sink. Above the garage is the impressive two bedroom Suite. The suite has a private entry and features engineered hardwood flooring throughout the hallway, living room, and dining area. The living room includes a large bay window, while the full kitchen offers tile flooring and a slider to a private deck. The full bath features a double vanity with granite countertop and a large linen closet. Washer/dryer hookups add even more convenience. So many possibilities all under one roof!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 3,146 sq ft principal dwelling). Lot size: 27,839 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Water Heater • Range • Microwave • Refrigerator • Stainless Steel Appliance(s)
Neighborhood
Park • Walk/Jog Trails • Golf • Medical Facility • Bike Path • Conservation Area
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,FirstFlooring - Wood, Window(s) - Bay/Bow/Box, Exterior Access
Dining Room
Lvl FirstWindow(s) - Picture, Sunken
Kitchen
Lvl Main,FirstDining Area, Exterior Access, Slider, Stainless Steel Appliances
Master Bedroom
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondCloset, Flooring - Wall to Wall Carpet
Bedroom 4
Lvl nullBathroom - Full, Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl SecondBathroom - With Tub & Shower
Bathroom 3
Lvl nullBathroom - Full, Bathroom - With Shower Stall, Flooring - Wall to Wall Carpet, Jacuzzi / Whirlpool Soaking Tub
Property History
$699,900
Aug 25, 2026
MLS® 73567727
$225,000
Jul 6, 2011
MLS® 71250365
$225,000
Jun 18, 2011
MLS® 71250365
Listing Agent: Dana Claflin
Listing Office: REMAX Executive Realty
MLS® Number: 73567727
