25 Parsons #25 Boston — Photo 1 of 20
$849,900
Investment Analysis — 25 Parsons #25
Boston, MA 02135 — Brighton
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02135 carries an estimated $4,300/mo in gross rent — about a 3.43% cap rate and $29,131/yr in estimated NOI at the $849,900 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
1.5
SqFt
2,705
Style
Condex
Built
1920
Spacious Brighton home offering over 2,700 SF of living space, 4 bedrooms and exceptional flexibility in a convenient location. This expansive residence combines generous room sizes with classic character, including hardwood floors, a formal dining room with pocket doors, decorative fireplace and built-in cabinetry. The large eat-in kitchen, in-unit laundry and separate full basement provide plenty of everyday functionality and storage, while the oversized backyard offers a rare amount of outdoor space in the city. Major improvements include a heating system installed in 2020 and roof approximately 2015. Conveniently located near I-90 and major commuter routes, with access to the MBTA commuter rail, Green Line and bus service. Close to Boston Landing, New Balance headquarters, restaurants, shopping and neighborhood amenities. A unique opportunity to own a substantial home with space, character and excellent access to Boston and beyond. unit 25 has 2 off street tandem parking spots.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Refrigerator
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Bike Path • Highway Access
Geography
Listing Agent: Greg Martin
Listing Office: Move Forward Real Estate
MLS® Number: 73570622
