25 Virginia Ln Cohasset — Photo 1 of 28
$1,450,000
Investment Analysis — 25 Virginia Ln
Cohasset, MA 02025
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 02025 carries an estimated $4,200/mo in gross rent — about a 1.77% cap rate and $25,683/yr in estimated NOI at the $1,450,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
2.5
SqFt
2,405
Style
Single Family
Built
1960
Welcome to 25 Virginia Lane, a beautifully updated Mid-Century Modern home in an incredible Cohasset location. Set on a private, spacious lot, this home offers a relaxed, modern feel with plenty of room both inside and out. The home has been thoughtfully updated with a brand-new kitchen, new bathrooms, new windows, and many other improvements throughout. With easy one-story living, the layout is both comfortable and functional, including a great mudroom with tons of storage. The location is hard to beat — just a short walk to Cohasset schools and downtown, and only about two miles to the beach. A private setting, modern updates, great flow, and a location that puts so much of Cohasset right at your doorstep — this is a home that truly has it all. Welcome Home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,405 sq ft principal dwelling). Lot size: 81,457 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Range • Refrigerator
Geography
Listing Agent: Andrea Hulme
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73565471
