251 Rantoul St #1 Beverly — Photo 1 of 40
$489,900
Investment Analysis — 251 Rantoul St #1
Beverly, MA 01915
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01915 carries an estimated $2,680/mo in gross rent — about a 3.48% cap rate and $17,070/yr in estimated NOI at the $489,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
903
Style
Condominium
Built
1916
Move-in ready 2 bedroom, 2 full bathroom condominium in the heart of downtown Beverly, just steps from the Beverly Depot commuter rail and a short ride to North Station. Hardwood floors run throughout the open living space. The kitchen is finished with white shaker cabinets, white quartz countertops, and a clean, modern layout built for everyday living and entertaining. Two full bathrooms give this unit a rare advantage over most Rantoul Street condos near the train. Live walkable: Cabot Street restaurants and shops, The Cabot Theatre, Independence Park, Dane Street Beach, and Route 128 access are all close. Ideal for the Boston commuter, first-time buyer, or North Shore professional who wants lock-and-leave living without giving up two bedrooms and two baths. An assigned parking spot in the driveway behind the house adds convenience. Convenient downtown Beverly location. Don’t miss this Rantoul Street condo near the train station.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Golf • Medical Facility • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First18.166666666 x 13.333333333
Flooring - Wood, Open Floorplan
Kitchen
Lvl First15 x 17.083333333
Flooring - Wood, Pantry
Master Bedroom
Lvl First13.083333333 x 11.583333333
Bathroom - Full, Closet, Flooring - Wood
Bedroom 2
Lvl First11 x 11.75
Bathroom 1
Lvl First5 x 8
Bathroom - Full, Bathroom - With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First7.25 x 11.75
Bathroom - Full, Bathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Christopher Blasczak
Listing Office: Real Broker MA, LLC
MLS® Number: 73570692
