
257 E St #2 Boston — Photo 1 of 19
$729,000
Investment Analysis — 257 E St #2
Boston, MA 02127
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02127 carries an estimated $4,540/mo in gross rent — about a 4.04% cap rate and $29,477/yr in estimated NOI at the $729,000 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
894
Style
Condominium
Built
1890
A rare South Boston find! This beautifully renovated 3-bedroom condo delivers the space, style, and outdoor living that are so hard to come by in the city. Bright and inviting, the home features gleaming hardwood floors throughout, a sleek modern kitchen with Bosch appliances, an updated bath, and a flexible three-bedroom layout ideal for roommates, guests, a home office, or simply room to spread out. The showstopper is the huge exclusive-use rear deck, an incredible extension of the living space with plenty of room for outdoor dining, lounging, entertaining, and summer nights under the stars. It’s the kind of private outdoor space that can completely change how you live in the city. Thoughtfully renovated and move-in ready, the home also offers additional basement storage, another coveted city bonus. With three true bedrooms, stylish updates, and exceptional private outdoor space, this is a standout opportunity in one of Boston’s most vibrant neighborhoods. New central air and hot water tank. This is Southie living, with room to actually live.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Oven • Dishwasher • Microwave • Range • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Medical Facility • House of Worship • Public School • T-Station
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstCeiling Fan(s), Flooring - Hardwood, Dining Area, Balcony / Deck, Stainless Steel Appliances
Master Bedroom
Lvl FirstFlooring - Hardwood
Bedroom 2
Lvl FirstBedroom 3
Lvl FirstFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Full, Countertops - Stone/Granite/Solid
Listing Agent: The Pallotta Group
Listing Office: Leading Edge Real Estate
MLS® Number: 73574927

