
26 & 28 Perrin St Boston — Photo 1 of 25
$649,900
Investment Analysis — 26 & 28 Perrin St
Boston, MA 02119 — Roxbury
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a home in 02119 carries an estimated $2,040/mo in gross rent — about a 2.61% cap rate and $16,988/yr in estimated NOI at the $649,900 list price. Adjust every assumption in the calculator below.
Beds
--
Baths
--
SqFt
--
Style
Residential
Built
--
RARELY AVAILABLE! Exceptional opportunity to acquire two abutting vacant lots totaling 10,444 sq. ft. Located in the desirable Moreland Street Historic District, 26 Perrin St. offers 0.11 acres, while 28 Perrin St. offers 0.13 acres. Ideally situated just minutes from Nubian Square, Franklin Park, Highland Park, public transportation, restaurants, shops, and a variety of neighborhood amenities. A unique opportunity in a convenient Roxbury location! Property outlines shown in photos are for marketing purposes only and are not intended to represent exact property lines. Buyer and/or Buyer’s Agent is responsible for conducting all due diligence.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Listing Agent: Patricia Candela
Listing Office: Centre Realty Group
MLS® Number: 73569863

