
26 Crescent Ave #1 Boston — Photo 1 of 26
$699,999
Investment Analysis — 26 Crescent Ave #1
Boston, MA 02125
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02125 carries an estimated $3,080/mo in gross rent — about a 2.71% cap rate and $18,944/yr in estimated NOI at the $699,999 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
2
SqFt
1,183
Style
Condominium
Built
1900
*OPEN HOUSE SAT/SUN 19th /20th*Three residences in a 2023 new-construction condominium, a three-minute walk from the JFK/UMass Red Line. Each home has an open-concept kitchen and living area, three bedrooms, and two full baths, including a primary ensuite. Residents share common areas, and every unit opens to a large private deck made for morning coffee, evening air, and summer dinners outside. Finishes include nine-foot ceilings, six-inch French oak planks throughout, quartz counters, and custom cabinets. The kitchen features Beko stainless appliances — gas stove, microwave, dishwasher, and oversized double-door fridge — plus full-size in-unit laundry. Homes also include central gas forced hot air and air conditioning, closet organizers, video camera at the front door, and a Navien tankless hot-water system. Baths have designer tiled showers and modern vanities. Natural light fills the living spaces. Each unit has private basement storage, with an open common area for bike storage. This is a rare Boston address that feels coastal without leaving the city. Columbia Point, Carson Beach, and the Harborwalk are an easy stroll. Morning runs and evening bike rides follow Dorchester Bay past the JFK Presidential Library, the Edward M. Kennedy Institute, and UMass Boston. Savin Hill and Malibu Beaches sit just beyond, with sand, picnic lawns, and the historic Savin Hill Yacht Club nearby. The Red Line puts downtown Boston, South Station, and the Seaport a short ride away; Route 93 is minutes for drivers. Dining is one of Dorchester’s real strengths. Near Savin Hill, McKenna’s Café remains the classic Boston breakfast. Savin Bar & Kitchen pours cocktails and plates New American dinners; Ghost Pepper Taco + Tequila Bar brings margaritas and late-night energy. Bánh Mì Ba Le is a citywide favorite for crackling baguettes and pickled vegetables. At the station, the Banshee is the neighborhood Irish pub; Singh’s Roti Shop serves generous West Indian rotis. A short hop to Upham’s Corner is Comfort Kitchen, known for African-diaspora cooking and inventive brunch. 224 Boston Street remains a quiet New American hideaway; Shanti is the local Indian staple. Fields Corner adds pho, bánh mì, and Caribbean plates. Grocery, coffee, and Morrissey Boulevard pizza fill the rest of the week. Finished 2023 condominium with gas cooking, central air, shared common areas, a large private deck, Harborwalk access, rapid transit, and distinctive neighborhood restaurants as everyday life.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
ENERGY STAR Qualified Refrigerator • ENERGY STAR Qualified Dryer • ENERGY STAR Qualified Dishwasher • ENERGY STAR Qualified Washer • Range • Oven • Plumbed For Ice Maker
Neighborhood
Public Transportation • Shopping • Tennis Court(s) • Park • Walk/Jog Trails • Medical Facility
Geography
Property History
$699,999
Sep 4, 2026
MLS® 73571883
$3,600
Jan 24, 2026
MLS® 73467983
$3,650
Jan 13, 2026
MLS® 73467983
Listing Agent: Richard Knox
Listing Office: RF Boston Realty Group
MLS® Number: 73571883

