26 W Wyoming Avenue #2D Melrose — Photo 1 of 26
Recent Drop: $10,000
$379,900
Investment Analysis — 26 W Wyoming Avenue #2D
Melrose, MA 02176
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 1-bedroom in 02176 carries an estimated $2,370/mo in gross rent — about a 3.78% cap rate and $14,353/yr in estimated NOI at the $379,900 list price. Adjust every assumption in the calculator below.
Beds
1
Baths
1
SqFt
624
Style
Condominium
Built
1971
BRAND NEW HVAC SYSTEM IN PROCESS! You CAN have it all! This stylishly renovated 2nd-floor condo has outdoor space, off-street parking, in-unit laundry, and easy access to everything you need! Enjoy low-maintenance living in a location that keeps you connected to it all. Park in your private off-street space, hop on the nearby commuter rail, grab coffee, dinner, or shopping just moments away. Inside, this bright and inviting condo offers an open layout with abundant natural light, updated finishes, stainless steel appliances, and ductless mini-splits for heat and air-conditioning providing year-round comfort. Enjoy morning coffee or evening sunsets from your private balcony. Conveniently located near downtown amenities, parks, trails, and major commuter routes. And this elevator building is pet-friendly! Move-in ready and designed for easy living!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Walk/Jog Trails • Medical Facility • Laundromat
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First12.333333333 x 11.833333333
Flooring - Laminate, Balcony / Deck, Cable Hookup, High Speed Internet Hookup, Recessed Lighting, Remodeled, Slider
Kitchen
Lvl First16.666666666 x 10.75
Flooring - Laminate, Dining Area, Countertops - Stone/Granite/Solid, Breakfast Bar / Nook, Cabinets - Upgraded, Remodeled, Stainless Steel Appliances, Lighting - Overhead
Master Bedroom
Lvl First12.25 x 11.166666666
Walk-In Closet(s), Flooring - Laminate, Cable Hookup
Bathroom 1
Lvl First7.833333333 x 5
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Laminate
Property History
$379,900
Was $389,900
Jun 25, 2026
MLS® 73524322
$389,900
May 26, 2026
MLS® 73524322
Listing Agent: Mark T. Vadala
Listing Office: Vadala Real Estate
MLS® Number: 73524322
