2604 Lewis O Gray Dr #2604 Saugus — Photo 1 of 30
Recent Drop: $30,000
$549,900
Investment Analysis — 2604 Lewis O Gray Dr #2604
Saugus, MA 01906
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01906 carries an estimated $2,690/mo in gross rent — about a 2.16% cap rate and $11,864/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2.5
SqFt
1,811
Style
Condominium
Built
1984
Seller will contribute $7,500 toward buyers closing costs! Highly sought-after Sheffield Heights spacious & versatile townhouse offers breathtaking views & a thoughtfully designed floor plan ideal for today's lifestyle. The main level features a bright & inviting living room that seamlessly flows into the dining area & kitchen, along with a convenient half bath & private balcony for enjoying the scenic surroundings. The 2nd floor offers 2 generously sized bedrooms and 2 full baths, including a spacious primary suite. A stunning loft level with a fireplace and panoramic views provides the perfect space for a home office or guest retreat. The finished walk-out lower level adds valuable living space & direct access to green space, while the utility room offers additional storage. Additional highlights include a brand-new hot water tank, in-unit laundry, and 2 assigned parking spaces. Residents enjoy a wealth of community amenities, including a swimming pool, tennis & clubhouse, all while being close to highways & shopping.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Park • Walk/Jog Trails • Golf
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First18 x 12
Flooring - Wall to Wall Carpet
Dining Room
Lvl First9 x 18
Flooring - Wall to Wall Carpet, Balcony / Deck, Slider
Kitchen
Lvl First8 x 12
Country Kitchen, Stainless Steel Appliances
Family Room
Lvl Basement18 x 20
Flooring - Wall to Wall Carpet, Exterior Access
Master Bedroom
Lvl Second15 x 11
Bathroom - Full, Closet, Flooring - Wall to Wall Carpet, Window(s) - Picture
Bedroom 2
Lvl Second15 x 11
Bathroom 1
Lvl First5 x 5
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl Second4 x 8
Bathroom - Full, Flooring - Stone/Ceramic Tile
Bathroom 3
Lvl Second6 x 8
Bathroom - Full, Flooring - Stone/Ceramic Tile
Property History
$549,900
Was $559,900
Sep 3, 2026
MLS® 73539750
$559,900
Was $569,900
Aug 13, 2026
MLS® 73539750
$569,900
Was $579,900
Jul 31, 2026
MLS® 73539750
$579,900
Jun 22, 2026
MLS® 73539750
Listing Agent: Krystal Solimine
Listing Office: RE/MAX Partners
MLS® Number: 73539750
