Active
9 Days on market
264 Pearl St. #2 Newton — Photo 1 of 39

264 Pearl St. #2 Newton — Photo 1 of 39

$1,529,990

Investment Analysis — 264 Pearl St. #2

Newton, MA 02458 — Nonantum

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02458 carries an estimated $3,750/mo in gross rent — about a 1.26% cap rate and $19,310/yr in estimated NOI at the $1,529,990 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

2.5

SqFt

2,447

Style

Condominium

Built

2022

Sophisticated Modern Farmhouse-style townhouse in exceptional, like-new condition, offering 2,447 sq. ft. of beautifully designed living space across three levels in a convenient Newton location. Built in 2022 and meticulously maintained, this sun-filled 3-bedroom, 2.5-bath home offers the feel and quality of newer construction without the wait. The open-concept main level flows seamlessly between the living, dining and kitchen spaces, featuring custom cabinetry, a generous island, quartz countertops and European appliances. A versatile bonus room on the main level provides valuable additional space, ideal for a home office, study or den. Step outside to a private deck and stone patio overlooking a generous backyard setting. Upstairs, the spacious primary suite features a large bath with an oversized shower and two closets, complemented by two additional bedrooms, a full bath and conveniently located in-unit laundry. Additional highlights include central air, forced-air gas heat, tankless hot water and a heated two-car attached garage with storage. Ideally positioned near Newton schools, parks, shopping, public transportation, commuter rail and major routes—an exceptional combination of like-new condition, flexible living, private outdoor space and everyday convenience.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Property Details

Financials

Original Price$1,529,990
Annual Taxes$12,370
HOA Fee$210

Parking

Garage2
Off-Street2

Interior Specifications

Total Rooms7
Fireplaces1
FlooringTile, Hardwood, Flooring - Hardwood
BasementN

Climate & Utilities

HeatingForced Air, Natural Gas
CoolingCentral Air
WaterPublic
SewerPublic Sewer

Building & Exterior

ConstructionConventional (2x4-2x6)
RoofShingle
Foundation--
ZoningMR2

Property & Lot

Acres0.35
SqFt Lot15,245
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer • Range Hood • Instant Hot Water

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

Third
Master BedroomBedroom 2Bedroom 3Bathroom 2Bathroom 3
Second
Living RoomDining RoomKitchenOfficeBathroom 1
Living Room
Lvl Second

21 x 14

Skylight, Flooring - Hardwood

Dining Room
Lvl Second

11 x 12

Skylight, Flooring - Hardwood, Balcony / Deck, Balcony - Exterior

Kitchen
Lvl Second

14 x 9

Skylight, Flooring - Hardwood, Dining Area, Kitchen Island, Gas Stove

Office
Lvl Second

7 x 10

Skylight, Flooring - Hardwood

Master Bedroom
Lvl Third

16 x 12

Bathroom - Full, Skylight, Walk-In Closet(s), Closet/Cabinets - Custom Built, Flooring - Hardwood

Bedroom 2
Lvl Third

12 x 12

Bedroom 3
Lvl Third

16 x 12

Skylight, Closet, Flooring - Hardwood

Bathroom 1
Lvl Second

7 x 4

Bathroom - Half, Skylight, Flooring - Stone/Ceramic Tile

Bathroom 2
Lvl Third

8 x 8

Bathroom - Full, Bathroom - Tiled With Tub & Shower, Skylight, Flooring - Stone/Ceramic Tile

Bathroom 3
Lvl Third

8 x 9

Bathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Skylight, Flooring - Stone/Ceramic Tile

Listing Provided By

Listing Agent: Keystone Homes Group

Listing Office: Keller Williams Realty Boston Northwest

MLS® Number: 73570891