27 Antilla Court Pembroke — Photo 1 of 24
$499,900
Investment Analysis — 27 Antilla Court
Pembroke, MA 02359
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02359 carries an estimated $3,530/mo in gross rent — about a 5.23% cap rate and $26,139/yr in estimated NOI at the $499,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1
SqFt
1,084
Style
Single Family
Built
1960
Charming, affordable and tucked into a location that’s hard to beat! Set at the end of a quiet side street of just 10 homes, this inviting hip roof ranch offers a peaceful setting while keeping you close to everything—commuter rails, restaurants, shopping, schools and Pembroke’s beautiful ponds. Step inside to gleaming hardwood floors, central A/C and easy one-level living. The full bath features a Jacuzzi tub AND a separate tiled stand-up shower. Outside, enjoy professionally landscaped grounds and a newer paved driveway. The full basement provides plenty of additional storage with convenient exterior access through an oversized garage-style door. Comfort, convenience and a great Pembroke location all wrapped into one cutie. Welcome home!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 542 sq ft (the lesser of 900 sq ft or half the 1,084 sq ft principal dwelling). Lot size: 47,261 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First22 x 12
Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl First17 x 11
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Balcony / Deck, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances
Primary Bedroom
Lvl First15 x 13
Closet, Flooring - Hardwood, Recessed Lighting
Bedroom 2
Lvl First11 x 11
Bedroom 3
Lvl First11 x 10
Closet, Flooring - Hardwood
Bathroom 1
Lvl nullBathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Jacuzzi / Whirlpool Soaking Tub, Recessed Lighting
Listing Agent: Gretchen Eggers
Listing Office: William Raveis R.E. & Home Services
MLS® Number: 73573730
