27 Fairway Circle #27 Natick — Photo 1 of 20
Recent Drop: $16,000
$859,000
Investment Analysis — 27 Fairway Circle #27
Natick, MA 01760
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01760 carries an estimated $3,850/mo in gross rent — about a 2.32% cap rate and $19,905/yr in estimated NOI at the $859,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,240
Style
Condominium
Built
1985
Spacious and beautifully designed 4-level townhouse offering 2,240 sq ft of versatile living space in the heart of Natick. This 4-bedroom, 3 full bath, and 1 half bath home combines comfort, functionality, and modern living. The open-concept main level features a bright living room with direct access to a private deck — perfect for entertaining or relaxing outdoors. Enjoy the convenience of a 1-car garage, generous bedroom sizes, and flexible living space across four finished floors ideal for today’s lifestyle. A rare opportunity to own a spacious townhouse close to shopping, dining, commuter routes, and everything Natick has to offer.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Trash Compactor • Microwave • Refrigerator • Freezer • Washer • Dryer
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl Main,First23 x 13
Flooring - Hardwood, Window(s) - Picture, Balcony / Deck, Cable Hookup, Exterior Access, Recessed Lighting, Slider, Decorative Molding
Dining Room
Lvl First12 x 11
Closet, Flooring - Hardwood, Recessed Lighting
Kitchen
Lvl Main,First14 x 9
Flooring - Hardwood, Window(s) - Bay/Bow/Box, Dining Area, Countertops - Stone/Granite/Solid, Recessed Lighting
Master Bedroom
Lvl Second17 x 13
Bathroom - Full, Bathroom - Double Vanity/Sink, Walk-In Closet(s), Flooring - Hardwood, Window(s) - Picture, Cable Hookup, Recessed Lighting, Decorative Molding
Bedroom 2
Lvl Second11 x 13
Bedroom 3
Lvl Second11 x 9
Closet, Flooring - Hardwood, Window(s) - Picture, Recessed Lighting, Decorative Molding
Bedroom 4
Lvl Basement23 x 13
Closet, Flooring - Laminate, Window(s) - Picture, Exterior Access
Bathroom 1
Lvl SecondBathroom - Full, Bathroom - Double Vanity/Sink, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile, Recessed Lighting, Lighting - Overhead
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Lighting - Overhead
Bathroom 3
Lvl BasementBathroom - Full, Bathroom - Tiled With Shower Stall, Window(s) - Picture, Recessed Lighting, Lighting - Overhead
Property History
$859,000
Was $875,000
Jul 21, 2026
MLS® 73524122
$875,000
May 26, 2026
MLS® 73524122
Listing Agent: Samantha Stumpo
Listing Office: New Brook Realty Group, LLC
MLS® Number: 73524122
