Active
2 Days on market
27 Shepard St #3 Boston — Photo 1 of 38

27 Shepard St #3 Boston — Photo 1 of 38

$1,078,000

Investment Analysis — 27 Shepard St #3

Boston, MA 02135 — Brighton

Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 02135 carries an estimated $3,900/mo in gross rent — about a 2.29% cap rate and $24,696/yr in estimated NOI at the $1,078,000 list price. Adjust every assumption in the calculator below.

View Standard Listing

Beds

3

Baths

3

SqFt

1,558

Style

Condominium

Built

2026

Newly constructed and thoughtfully designed, this 3-bed, 3-bath residence at 27 Shepard Street offers the space and finishes growing families rarely find in the city. The open-concept living, dining, and kitchen area features professional-grade appliances, modern cabinetry, and quartz countertops — a layout that works for busy mornings and weekend entertaining alike. Three full bedrooms provide the flexibility every buyer needs, ample closet space, and spa-inspired bathrooms ensure nothing is left off the list. Wood floors, high ceilings, and designer fixtures carry throughout without compromise. This unit also features an oversized private deck off of the living room in addition to a private patio off of the lower level living area, both perfect for gathering with family and friends to enjoy the outdoors. Outside your door, Brighton Center's restaurants, cafés, and grocery are a stone's throw away, with Rogers Park, the Charles River paths, and BMC Brighton all close by. Commuters have direct access to Boston Landing Commuter Rail, the MBTA Green Line, and express bus service — putting all of Boston within easy reach.

Estimates — not financial advice

These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.

Open Houses

Property Details

Financials

Original Price$1,078,000
Annual Taxes$6,671.76
HOA Fee$350

Parking

Garage0
Off-Street1

Interior Specifications

Total Rooms10
Fireplaces1
Flooring--
BasementY

Climate & Utilities

HeatingCentral, Ductless
CoolingCentral Air, Ductless
WaterPublic
SewerPublic Sewer

Building & Exterior

Construction--
Roof--
Foundation--
ZoningR2

Property & Lot

Acres--
SqFt Lot--
Lot Features--

Amenities & Appliances

Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer

Neighborhood

Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails

Geography

Floorplan Breakdown

Structural Layout

First
Dining RoomKitchenFamily RoomBedroom 2Bathroom 1
Basement
Master BedroomBedroom 3Bathroom 2Bathroom 3
Dining Room
Lvl First
Kitchen
Lvl First
Family Room
Lvl First
Master Bedroom
Lvl Basement
Bedroom 2
Lvl First
Bedroom 3
Lvl Basement
Bathroom 1
Lvl First
Bathroom 2
Lvl Basement
Bathroom 3
Lvl Basement

Property History

Listed
$1,078,000

Sep 10, 2026

MLS® 73575375

Terminated
$5,000

Aug 4, 2026

MLS® 73533262

Expired
$1,275,000

Aug 3, 2026

MLS® 73481917

Listed
$5,000

Jun 10, 2026

MLS® 73533262

Listed
$1,275,000

Mar 3, 2026

MLS® 73481917

Listing Provided By

Listing Agent: Aranson Maguire Group

Listing Office: Compass

MLS® Number: 73575375