
273 Cambridge Rd #505 Woburn — Photo 1 of 36
$520,000
Investment Analysis — 273 Cambridge Rd #505
Woburn, MA 01801 — Cummingsville
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 01801 carries an estimated $3,150/mo in gross rent — about a 3.24% cap rate and $16,825/yr in estimated NOI at the $520,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
2
SqFt
1,047
Style
Condominium
Built
1991
Rare opportunity to own a meticulously maintained end unit at sought-after Crescent Park condominium complex. This fifth-floor, single-level unit offers 1,047 square feet of bright living space with two bedrooms and two full baths. The open living and dining areas are anchored by a slider to a private balcony, where treetop views make the home feel far more tucked away than its commuter-friendly location suggests. The kitchen sits just off the dining area and features stainless appliances, generous cabinetry, tile flooring and a built-in desk nook that works beautifully as a home office or coffee station. The primary bedroom is a quiet retreat with three windows, a double closet and a private full bath with a fully tiled walk-in shower. The second bedroom is a standout, with floor-to-ceiling custom built-ins that make it equally at home as a bedroom, library or den, and it sits beside the second full bath with a tiled tub and shower. In-unit laundry, central air conditioning, gas forced hot air heat and generous closet space round out the practical details. Crescent Park is a professionally managed, elevator-served community with an in-ground pool, clubhouse and exercise room, and the monthly fee covers a multitude of services including heat, hot water, gas, water & sewer and landscaping. One assigned parking space is included. Set directly across from the Woburn Country Club and Whole Foods plaza with easy access to shopping, dining, conservation land and major routes.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • ENERGY STAR Qualified Dryer • Range Hood
Neighborhood
Public Transportation • Shopping • Pool • Walk/Jog Trails • Golf • Medical Facility
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First19 x 14
Flooring - Laminate, Balcony / Deck, Open Floorplan, Slider
Dining Room
Lvl First10 x 6
Flooring - Laminate, Open Floorplan, Lighting - Pendant
Kitchen
Lvl First13 x 6
Flooring - Stone/Ceramic Tile, Countertops - Stone/Granite/Solid, Stainless Steel Appliances, Lighting - Overhead
Master Bedroom
Lvl First14 x 17
Bathroom - Full, Flooring - Laminate, Closet - Double
Bedroom 2
Lvl First13 x 10
Bathroom 1
Lvl First8 x 7
Bathroom - Full, Bathroom - Tiled With Shower Stall, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First5 x 7
Bathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Andersen Group Realty
Listing Office: Keller Williams Realty Boston Northwest
MLS® Number: 73574585
