28 Bedford Road Woburn — Photo 1 of 36
$679,900
Investment Analysis — 28 Bedford Road
Woburn, MA 01801
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01801 carries an estimated $3,780/mo in gross rent — about a 4.23% cap rate and $28,751/yr in estimated NOI at the $679,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,272
Style
Single Family
Built
1860
Welcome to 28 Bedford Road. This well maintained home offers the perfect blend of comfort and convenience, highlighted by an impressive, heated, two-car detached garage with plenty of possibilities, room for vehicles, storage or a gym (Seller used as a workshop). This well maintained move-in ready Colonial style home offers 7 rooms, 3 bedrooms and one and a half baths. The first level offers a large kitchen with center island, granite counters and tiled backsplash, dining area, living room, bonus/playroom and a half bath with convenient first floor laundry. The second level offers three bedrooms and a full bath. Additional features include gleaming hardwood floors throughout and an enclosed porch perfect for morning coffee, relaxing, or entertaining. Ideally situated with easy access to major highways. This home is truly a must see!
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 636 sq ft (the lesser of 900 sq ft or half the 1,272 sq ft principal dwelling). Lot size: 10,019 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Electric Water Heater • Range • Dishwasher • Disposal • Washer • Dryer
Neighborhood
Shopping • Medical Facility • Highway Access • Public School
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood
Kitchen
Lvl FirstFlooring - Hardwood, Kitchen Island
Master Bedroom
Lvl SecondFlooring - Hardwood, Lighting - Sconce
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bathroom 1
Lvl FirstBathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl SecondBathroom - With Tub & Shower, Flooring - Stone/Ceramic Tile
Listing Agent: Pamela Dimis
Listing Office: PD Properties
MLS® Number: 73574761
