
28 Endicott Street Peabody — Photo 1 of 42
$549,900
Investment Analysis — 28 Endicott Street
Peabody, MA 01960 — Needham Corner
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 3-bedroom in 01960 carries an estimated $3,080/mo in gross rent — about a 4.34% cap rate and $23,878/yr in estimated NOI at the $549,900 list price. Adjust every assumption in the calculator below.
Beds
3
Baths
1.5
SqFt
1,518
Style
Single Family
Built
1900
Welcome to 28 Endicott Street, a warm and inviting 3 bedroom, 1.5 bath home with comfortable living spaces both inside and out. Fresh paint throughout most of the home and new carpeting add a fresh, welcoming feel. The kitchen is truly the heart of the home, offering a generous layout with room for a breakfast table or cozy dining nook, while the adjacent dining room provides the perfect setting for holidays, dinners and special gatherings. Step directly from the kitchen onto the beautiful Trex deck, an ideal spot for morning coffee, summer dinners or relaxing at the end of the day. A comfortable living room and convenient front entry foyer/mudroom complete the first floor. Upstairs, you’ll find three inviting bedrooms, each with a closet, creating comfortable private spaces to unwind at the end of the day. A full bathroom completes the second floor. Outside, the spacious and private backyard is ready to be enjoyed with it's expansive deck, a patio and fire pit area, perfect for entertaining or simply relaxing outdoors. The partially finished basement offers even more space to enjoy as a family room, home office, playroom or workout area. Come see why 28 Endicott Street feels like home! Schedule your private showing or visit the open houses Saturday and Sunday, 9/12 & 9/13, from 10:30 AM–12:00 PM.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 759 sq ft (the lesser of 900 sq ft or half the 1,518 sq ft principal dwelling). Lot size: 4,400 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Park • Medical Facility • Laundromat • Highway Access
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First10 x 14
Ceiling Fan(s), Flooring - Wall to Wall Carpet
Dining Room
Lvl First10 x 13
Ceiling Fan(s), Flooring - Wall to Wall Carpet
Kitchen
Lvl First10 x 22
Flooring - Stone/Ceramic Tile, Dining Area, Deck - Exterior, Exterior Access
Family Room
Lvl Basement20 x 17
Closet, Flooring - Wall to Wall Carpet, Exterior Access, Recessed Lighting, Remodeled, Storage
Master Bedroom
Lvl Second10 x 12
Closet, Flooring - Wall to Wall Carpet
Bedroom 2
Lvl Second10 x 13
Bedroom 3
Lvl Second10 x 9
Closet, Flooring - Wall to Wall Carpet
Bathroom 1
Lvl Second7 x 9
Bathroom - With Tub & Shower
Bathroom 2
Lvl Basement4 x 5
Bathroom - Half
Listing Agent: Christine Rich
Listing Office: Citylight Homes LLC
MLS® Number: 73574608
