
28 Preston Beach Road Marblehead — Photo 1 of 36
$1,050,000
Investment Analysis — 28 Preston Beach Road
Marblehead, MA 01945
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 4-bedroom in 01945 carries an estimated $3,390/mo in gross rent — about a 1.89% cap rate and $19,834/yr in estimated NOI at the $1,050,000 list price. Adjust every assumption in the calculator below.
Beds
4
Baths
3.5
SqFt
2,870
Style
Single Family
Built
1935
Stately 4-bedroom Colonial on a quiet family-friendly cul-de-sac across from Preston Beach. The sun filled first floor features a welcoming family room, spacious living room with fireplace, formal dining room, half bath, and kitchen with direct access to the deck - perfect for everyday living and entertaining. Upstairs, the generous primary bedroom has balcony access, as well as 2 bright bedrooms and a full bathroom. The finished third floor provides exceptional flexibility, ideal for an au pair suite, guest space, or older teen, with a bedroom and another full bath, plus lots of additional storage. The large dry basement, with a full bathroom could be reimagined as a kids’ playroom or home gym. Recent improvements include a brand new roof and fresh paint throughout the first and second floors. Outside, the large, fenced back yard is surrounded by beautiful, mature trees, combining serene privacy with access to the Marblehead Rail Trail, offering plenty of room for gardening & entertaining as well as a detached one-car garage. Offers, if any, are requested by 6:00 pm Monday, 9/14.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 900 sq ft (the lesser of 900 sq ft or half the 2,870 sq ft principal dwelling). Lot size: 7,858 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Open Houses
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater • Range • Dishwasher • Disposal • Microwave • Refrigerator • Freezer • Washer • Dryer • Range Hood
Neighborhood
Walk/Jog Trails • Bike Path
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl FirstFlooring - Hardwood, Cable Hookup
Dining Room
Lvl FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Crown Molding
Kitchen
Lvl FirstCeiling Fan(s), Closet/Cabinets - Custom Built, Flooring - Stone/Ceramic Tile, Dining Area, Balcony / Deck, Pantry, Countertops - Stone/Granite/Solid, Recessed Lighting, Stainless Steel Appliances, Gas Stove
Family Room
Lvl Main,FirstCloset/Cabinets - Custom Built, Flooring - Hardwood, Lighting - Overhead
Master Bedroom
Lvl SecondCeiling Fan(s), Flooring - Hardwood, Balcony - Exterior, Recessed Lighting
Bedroom 2
Lvl SecondBedroom 3
Lvl SecondFlooring - Hardwood
Bedroom 4
Lvl ThirdFlooring - Hardwood, Lighting - Overhead
Bathroom 1
Lvl FirstBathroom - Half, Window(s) - Bay/Bow/Box, Lighting - Pendant, Pedestal Sink
Bathroom 2
Lvl SecondBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box
Bathroom 3
Lvl ThirdBathroom - Full, Bathroom - Tiled With Tub & Shower, Flooring - Stone/Ceramic Tile, Window(s) - Bay/Bow/Box, Lighting - Overhead, Pedestal Sink
Listing Agent: Catherine Malone
Listing Office: MerryFox Realty
MLS® Number: 73574431
