28 Wilson Dartmouth — Photo 1 of 5
Recent Drop: $100,000
$499,000
Investment Analysis — 28 Wilson
Dartmouth, MA 02748 — Padanaram
Based on HUD Small Area Fair Market Rent for Providence-Fall River, RI-MA HUD Metro FMR Area, a 2-bedroom in 02748 carries an estimated $1,890/mo in gross rent — about a 2.59% cap rate and $12,921/yr in estimated NOI at the $499,000 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1
SqFt
840
Style
Single Family
Built
1920
Location, location, location is what its all about. 28 Wilson is a small cape with an attached permitted 1893 square foot foundation with plans ready for you to make this your dream home. The beautifully installed inground pool sits on an attractive stone retention wall, with plenty of yard left for family and friends. Great for contractors looking for their next project. Buyers and buyer agents to do their own due diligence.
ADU Potential
Massachusetts allows one accessory dwelling unit by right in single-family zoning districts statewide (M.G.L. c. 40A §3; 760 CMR 71.00, effective Feb 2025). Estimated maximum ADU size for this property: 420 sq ft (the lesser of 900 sq ft or half the 840 sq ft principal dwelling). Lot size: 15,246 sq ft.
Based on listing data, which indicates the property type — not the zoning district. Local dimensional, septic (Title 5), and historic-district requirements still apply. Not legal advice — verify with the municipality.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Gas Water Heater
Geography
Property History
$499,000
Was $599,000
Sep 4, 2026
MLS® 73553460
$599,000
Jul 22, 2026
MLS® 73553460
Listing Agent: Linda F. Hopps
Listing Office: Milbury and Company
MLS® Number: 73553460
