282 Belmont St Brockton — Photo 1 of 32
$800,000
Investment Analysis — 282 Belmont St
Brockton, MA 02301
Based on rent reported on the MLS listing, a 3-unit multi-family in 02301 carries $5,160/mo in gross rent — about a 4.83% cap rate and $38,655/yr in estimated NOI at the $800,000 list price. Adjust every assumption in the calculator below.
Beds
6
Baths
3.5
SqFt
3,186
Style
3 Family
Built
1900
Turnkey opportunity in a prime Brockton location. This 3 family offers 3 spacious units, each offering multiple bedrooms, hardwood floors, and separately metered gas and electric utilities. Recent updates to the building include a newer roof, new paved parking area, 1 updated heating unit, and recent paint. Full basement offers laundry access for tenants. Belmont Street provides easy access to Route 24, the MBTA Commuter Rail, shopping, schools, and local public transit. All units are occupied with strong rental history.
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Geography
Property History
$800,000
Aug 17, 2026
MLS® 73564659
$875,000
Jun 30, 2026
MLS® 73474457
$875,000
Feb 4, 2026
MLS® 73474457
$875,000
Dec 31, 2025
MLS® 73399552
$875,000
Jul 3, 2025
MLS® 73399552
Listing Agent: David Flynn
Listing Office: Blue Eagle Real Estate, LLC
MLS® Number: 73564659
