29 Spruce St #42 Waltham — Photo 1 of 41
Recent Drop: $30,000
$639,900
Investment Analysis — 29 Spruce St #42
Waltham, MA 02453
Based on HUD Small Area Fair Market Rent for Boston-Cambridge-Quincy, MA-NH HUD Metro FMR Area, a 2-bedroom in 02453 carries an estimated $3,060/mo in gross rent — about a 2.63% cap rate and $16,818/yr in estimated NOI at the $639,900 list price. Adjust every assumption in the calculator below.
Beds
2
Baths
1.5
SqFt
1,135
Style
Condominium
Built
2009
Welcome home to this sun-drenched penthouse corner unit, offering the perfect blend of comfort, style & convenience. This spacious 2 bed/1.5 bath condominium enjoys a desirable open floor plan, central air, covered parking, refinished hw floors & fresh paint. Also includes stainless steel appliances, polished granite counters & kitchen island, plenty of closets & an in-unit laundry. BONUS - exclusive outdoor space in the city! Just off the main living area is a generously sized private deck, perfect for morning coffee & relaxing evening sunsets. In addition, the home’s comfort is enhanced by abundant windows throughout; maximizing its natural light. This professionally maintained elevator building is just moments away from famous Moody Street’s vibrant dining, shopping & entertainment scene. Easy access to public transportation, proximity to all major routes & boating on the Charles; all conveniently located at your new home’s doorstep. This residence is truly turnkey. Won’t last!
Estimates — not financial advice
These figures are illustrative estimates for informational purposes only — not an appraisal, valuation, or guarantee of rent, income, or returns, and not financial, tax, or investment advice. Rent is either the figure reported on the MLS listing — in-place rent that may differ from market and is not verified against the actual leases — or, where the listing reports none, an estimate from HUD Small Area Fair Market Rents, a government benchmark that may differ from actual market rent. Each figure is labelled with its source. Cap rate, NOI, and returns depend on the assumptions shown, which you can change. MLS and other third-party data may be inaccurate or out of date. Verify all figures independently and consult your own financial, tax, and legal advisors before making any investment decision.
Immersive Experience
Property Details
Financials
Parking
Interior Specifications
Climate & Utilities
Building & Exterior
Property & Lot
Amenities & Appliances
Range • Dishwasher • Disposal • Microwave • Refrigerator • Washer • Dryer
Neighborhood
Public Transportation • Shopping • Pool • Tennis Court(s) • Park • Walk/Jog Trails
Geography
Floorplan Breakdown
Structural Layout
Living Room
Lvl First15.25 x 19
Flooring - Hardwood
Dining Room
Lvl First10 x 7.583333333
Flooring - Hardwood
Kitchen
Lvl Main,First10 x 11.416666666
Flooring - Hardwood, Countertops - Stone/Granite/Solid, Open Floorplan, Recessed Lighting, Gas Stove
Primary Bedroom
Lvl First12.583333333 x 15.333333333
Closet, Flooring - Hardwood
Bedroom 2
Lvl First12.333333333 x 15.416666666
Bathroom 1
Lvl First3 x 8.333333333
Bathroom - Half, Flooring - Stone/Ceramic Tile
Bathroom 2
Lvl First7.666666666 x 10.75
Bathroom - Full, Bathroom - With Tub & Shower, Closet - Linen, Flooring - Stone/Ceramic Tile
Property History
$639,900
Was $669,900
Sep 10, 2026
MLS® 73539018
$669,900
Jun 19, 2026
MLS® 73539018
Listing Agent: Bill Skerry
Listing Office: Keller Williams Realty
MLS® Number: 73539018
